Mega Statements
53
Mega Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.522
100
—
0
—
0
—
0
1.069
12.5
3.581
42
4.941
58
-4.895
-57.4
0.01
0.1
-0.401
-4.7
—
0
-0.401
-4.7
-0.004
100
7.332
100
—
0
—
0
—
0
0.902
12.3
2.906
39.6
4.426
60.4
-3.582
-48.9
—
0
2.076
28.3
—
0
2.076
28.3
0.02
103.8
7.533
100
—
0
—
0
—
0
0.959
12.7
2.531
33.6
5.002
66.4
-3.605
-47.9
0.001
0.01
-2.332
-31
0.697
9.3
-3.029
-40.2
-0.037
81.88
7.679
100
—
0
—
0
—
0
0.885
11.5
2.418
31.5
5.261
68.5
-4.05
-52.7
—
0
1.316
17.1
—
0
1.316
17.1
0.01
131.6
—
100
—
0
—
0
—
0
1.669
0
5.284
0
-5.284
0
8.007
0
0.004
0
3.987
0
—
0
3.987
0
0.041
96.994
-24.419
100
—
0
—
0
—
0
0.497
-2.03
1.582
-6.5
-26
106.5
27.483
-112.5
-0.238
1
-0.746
3.1
-0.994
4.1
0.248
-1.02
0.002
110.2
8.284
100
—
0
—
0
—
0
0.538
6.5
2.037
24.6
6.247
75.4
-5.933
-71.6
0.017
0.2
0.514
6.2
—
0
0.514
6.2
0.005
96.6
16.292
100
—
0
—
0
—
0
1.088
6.7
4.128
25.3
12.164
74.7
-11.207
-68.8
0.14
0.9
0.842
5.2
—
0
0.842
5.2
0.009
96.6
7.8
100
—
0
—
0
—
0
0.502
6.4
2.056
26.4
5.744
73.6
-5.569
-71.4
0.215
2.8
0.343
4.4
—
0
0.343
4.4
0.004
96.6
6.116
100
—
0
—
0
—
0
0.763
12.5
1.914
31.3
4.202
68.7
-4.667
-76.3
0.899
14.7
0.267
4.4
7.057
115.4
-6.79
-111.02
-0.068
100
14.063
100
—
0
—
0
—
0
1.268
10.7
4.489
41.5
9.574
58.5
-7.44
-60.3
0.005
0.08
2.071
-3.9
—
0
2.071
-3.9
0.018
107.97
8.116
100
—
0
—
0
—
0
0.571
7
2.512
31
5.604
69
-4.242
-52.3
0.318
3.9
-2.925
-36.05
-0.781
-9.6
-2.145
-26.4
-0.021
100
6.903
100
—
0
—
0
—
0
0.672
9.7
3.178
46
3.725
54
-3.257
-47.2
0.035
0.5
0.503
7.3
—
0
0.503
7.3
0.005
100
5.94
100
—
0
—
0
—
0
0.696
11.7
2.217
37.3
3.723
62.7
-2.663
-44.8
0.026
0.4
1.086
18.3
—
0
1.086
18.3
0.011
100