Esaar Statements
53
Esaar Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.89
24.578
-12.688
—
2.276
66.972
-79.66
—
89.337
9.677
13.102
-3.425
-0.062
19.77
63.708
100
70.416
85.2
-6.708
14.8
—
0
3.432
4.4
20.576
27.5
-27.284
-12.8
—
0
10.836
10.1
-16.448
-2.6
—
0
-16.448
-2.6
-0.808
20.407
88.081
100
46.17
58.4
41.911
41.6
—
0
1.918
2.8
28.752
9
13.159
32.6
—
0
28.831
53.5
41.99
86.1
5.178
12.2
36.812
74
1.793
20.483
96.538
100
39.18
75.6
57.358
24.4
—
0
1.009
1.6
41.364
132.7
15.994
-108.2
—
0
0.022
0.02
16.016
-108.2
8.057
26.8
7.959
-135.05
0.39
20.484
48.237
100
8.592
9
39.645
91
—
0
1.255
1.1
-15.838
-40.01
55.484
131
—
0
123.15
272.1
178.63
403.1
-0.638
-1.5
179.27
404.6
8.716
20.292
41.643
100
9.925
15.7
31.718
84.3
—
0
1.549
3.2
153.36
488.9
-121.64
-404.6
—
0
156.55
4.3
34.913
-400.2
4.477
15.4
30.436
-415.7
1.49
20.451
23.595
100
17.359
14.3
104.41
85.7
—
0
0.657
0.2
174.09
144.9
-167.85
-59.1
—
0
149.68
128.2
-12.041
69
3.076
2.5
-15.117
66.5
-0.751
20.483
280.04
100
53.542
14.4
226.5
85.6
—
0
0.81
0.3
215.13
74.7
11.365
11
—
0
17.189
4.6
28.554
15.6
—
0
28.554
15.6
1.4
20.421
130.56
100
93.325
74.6
31.757
25.4
—
0
0.579
0.2
117.22
83.7
-79.983
-58.3
—
0
103.81
83
67.631
73.3
0.446
0.4
67.186
73
3.287
20.442
-11.579
100
13.881
-501.4
-25.46
601.4
—
0
0.404
-16
7.907
-222.2
-33.367
823.6
—
0
0.238
-12.7
-65.223
1101.1
-15.789
977
-49.434
124.1
-2.42
20.247
32.324
100
8.095
25
24.229
75
—
0
1.465
4.3
17.872
59.2
6.357
15.9
—
0
—
0
24.039
86.5
—
0
24.039
86.5
1.176
20.44
15.1
100
2.6
39.5
12.5
60.5
—
0
0.3
5.3
7.3
184.2
5.3
-123.7
—
0
—
0
4.4
213.2
—
0
4.4
213.2
0.22
20.3