Prithvi Exchange Statements
53
Prithvi Exchange Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 710.28
20 530.28
180
—
45.733
76.783
103.22
-1.042
5.63
107.8
32.937
74.961
9.088
8.247
20 888.42
100
20 750.62
99.2
137.8
0.8
—
0
39.867
0.2
66.917
0.3
70.884
0.4
-0.658
-0.003
3.87
0.02
74.096
0.5
18.563
0.1
55.539
0.3
6.73
8.255
14 703.24
100
14 617.09
99.4
86.149
0.6
—
0
38.316
0.3
58.064
0.4
28.085
0.2
-0.726
-0.005
3.411
0.02
30.77
0.2
13.6
0.1
16.544
0.04
1.995
8.358
15 817.46
100
15 739.21
99.5
78.251
0.5
—
0
27.284
0.2
49.236
0.3
29.015
0.2
-0.974
-0.005
3.889
0.02
31.93
0.3
2.5
0.03
29.756
0.2
3.61
8.242
9 513.24
100
9 465.1
99.5
48.138
0.5
—
0
27.141
0.3
48.844
0.5
-0.707
-0.02
-1.213
-0.02
6.774
0.1
4.854
0.06
0.617
0.01
4.498
0.06
0.545
8.249
5 670.11
100
5 643.16
99.5
26.955
0.5
—
0
21.041
0.3
33.86
0.5
-6.905
-0.03
-0.724
-0.02
3.927
0.05
-3.702
0.01
—
0
-3.705
0.01
-0.449
8.247
7 555.85
100
7 530.77
99.8
12.81
0.2
—
0
20.49
0.1
37.932
0.2
-12.852
-0.07
-1.228
-0.008
4.256
0.02
-9.824
-0.06
-6.434
-0.09
-3.39
0.03
-0.409
8.245
13.249
100
—
0
—
0
—
0
20.942
108.9
33.653
206.6
-20.404
-106.6
-0.671
-4.5
5.554
36.7
-15.521
-74.4
—
0
-15.521
-74.4
-1.88
8.257
45.456
100
—
0
—
0
—
0
24.227
67
43.099
113.5
2.357
-13.5
-0.585
-1.07
6.957
23.5
8.729
8.9
3.036
8.6
5.693
0.3
0.695
6.698
54.615
100
—
0
—
0
—
0
22.761
41.8
38.473
71.6
16.142
28.4
-0.572
-1.2
4.098
8.6
19.668
35.8
4.8
5.5
14.868
30.4
1.663
8.955
26.66
100
—
0
—
0
—
0
9.33
35
15.78
59.2
10.88
40.8
-0.05
-0.2
—
0
10.83
40.6
3.3
12.4
7.53
28.2
0.81
9.25