Greencrest Financial Statements
53
Greencrest Financial Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
229.55
100
214.62
76.2
14.931
23.8
—
0
18.254
20.8
24.095
25.5
-9.164
-1.7
-48.443
-81.08
—
0
-57.607
-82.8
-3.957
-0.6
-53.65
-82.2
-0.147
367.46
163.15
100
113.83
64.5
49.326
35.5
—
0
1.6
0.9
5.31
3.2
44.016
32.3
31.713
26.2
—
0
75.729
58.4
8.961
4.9
66.769
53.5
0.183
363.23
147.34
100
148.25
113.3
-0.917
-13.3
—
0
1.426
0.8
4.076
2.1
-4.993
-15.4
-10.807
-7.3
—
0
-15.8
-22.7
-5.543
-7.5
-10.257
-15.2
-0.029
362.88
100.52
100
59.464
67.6
41.058
32.4
—
0
1.38
0.9
3.614
2
37.444
30.5
-4.865
-3.02
—
0
32.579
27.4
9.766
8.2
22.813
19.2
0.062
365.44
69.364
100
69.426
117.4
-10.286
-17.4
—
0
1.586
1.5
7.213
10.4
-7.275
-27.8
-1.624
-2.7
—
0
-8.899
-30.5
-2.982
-7.9
-5.917
-22.7
-0.016
365.62
19.439
100
—
0
—
0
—
0
1.204
9.3
3.06
25
16.373
75
0.006
0.1
—
0
16.379
75.2
4.908
20.7
11.471
54.5
0.031
366.04
23.496
100
0.006
0.04
15.977
100
—
0
1.243
4.8
28.995
175.4
-5.505
-75.4
—
0
—
0
-5.505
-75.4
-1.264
-18.1
-4.24
-57.3
-0.12
37.175
14.571
100
—
0
14.571
100
—
0
1.199
13.8
2.534
29.1
12.037
70.9
—
0
—
0
12.037
70.9
3.009
12.7
9.028
58.2
0.25
35.912
16.617
100
10.737
96.4
5.88
3.6
—
0
1.155
5.4
2.944
21.1
2.936
-17.6
—
0
—
0
2.936
-17.6
0.812
-4.4
2.124
-13.2
0.063
35.825