Joindre Capital Statements
53
Joindre Capital Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
523.52
100
231.95
44.3
291.57
55.7
—
0
75.113
14.5
160.45
30.3
131.12
25.4
-3.308
-0.7
-1.482
-0.4
56.149
7.5
32.588
6.3
23.561
1.2
1.7
13.909
172.6
100
75.635
44.9
96.967
55.1
—
0
30.769
16
57.818
30.6
39.149
24.6
-1.97
-0.5
—
0
37.141
24.1
9.955
6.4
27.186
17.7
1.957
13.87
140.06
100
59.391
39.9
80.667
60.1
—
0
29.79
22.6
60.275
45.6
20.392
14.4
-1.379
-0.9
—
0
19
13.5
5.754
4.8
13.246
8.8
0.952
13.926
149.7
100
66.758
45.5
82.943
54.5
—
0
28.866
19
56.406
37.4
26.537
17.1
-2.928
-2.2
—
0
23.606
14.9
6.088
4.2
17.518
10.7
1.26
13.903
182.23
100
84.02
46.2
98.211
53.8
—
0
32.483
20.4
66.415
38.9
31.796
14.9
-3.088
-1
5.676
0.8
34.372
14.7
8.221
4
26.151
10.7
1.894
13.814
193.35
100
87.981
46.8
105.37
53.2
—
0
28.734
15.8
55.389
30.1
49.984
23.1
-3.981
-1.9
—
0
45.92
21.2
9.339
4.6
36.581
16.6
2.65
13.803
149.05
100
65.999
44.4
83.054
55.6
—
0
25.188
15
52.937
32.3
30.117
23.3
—
0
-2.882
-2.08
27.262
21.2
8.032
6.4
19.23
14.9
1.387
13.842
132.9
100
64.685
48.6
68.218
51.4
—
0
23.7
15.8
48.174
34.4
20.044
17
—
0
-1.294
-1.01
18.689
16
5.273
4.5
13.416
11.5
0.97
13.831
109.54
100
51.126
47.5
58.416
52.5
—
0
24.318
20.2
47.264
38.3
11.152
14.2
—
0
-1.195
-1.3
9.916
12.9
2.597
3.6
7.319
9.4
0.528
13.9
86.307
100
45.914
43.9
40.393
56.1
—
0
24.275
25
45.547
46.1
-5.154
10
—
0
11.107
-0.9
5.926
9.1
1.531
2.7
4.395
6.4
0.32
13.646