Adinath Exim Statements
53
Adinath Exim Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.149
100
—
0
—
0
—
0
0.299
9.3
1.476
25.8
3.673
74.2
—
0
—
0
3.673
74.2
0.921
18.7
2.752
55.5
0.64
4.302
5.198
100
—
0
—
0
—
0
0.322
6.1
1.461
26.9
3.737
73.1
—
0
—
0
3.737
73.1
0.93
18
2.807
55.1
0.65
4.321
5.072
100
—
0
—
0
—
0
0.338
6.7
1.492
16.8
3.58
83.2
—
0
0.001
0.04
3.581
83.2
-1.358
-54.6
4.938
137.8
1.154
4.289
4.902
100
—
0
—
0
—
0
0.606
6.7
1.691
36.3
3.211
63.7
—
0
—
0
3.211
63.7
1.338
13.5
1.874
50.2
0.44
4.26
4.88
100
—
0
4.88
100
—
0
0.968
19.7
1.247
27.9
3.633
72.1
—
0
—
0
3.633
72.1
3.072
105.1
0.561
-33
0.13
4.316
4.868
100
—
0
4.868
100
—
0
0.397
10.7
0.955
26.4
3.913
73.6
—
0
—
0
3.913
73.6
0.98
13.3
2.932
60.2
0.68
4.313
4.596
100
—
0
—
0
—
0
0.494
11.5
1.542
44.1
2.986
55.9
0.178
7.3
-0.678
-43
2.486
20.2
0.8
12.6
1.686
7.6
0.393
4.289
4.071
100
0.14
2.9
3.931
97.1
—
0
0.387
9
0.893
18
3.038
79.1
—
0
1.064
-0.2
4.102
78.9
1.012
19.2
3.09
59.7
0.72
4.293
2.13
100
0.148
6.9
1.982
93.1
—
0
0.535
31.6
1.052
56.9
0.93
36.2
—
0
0.518
25.2
1.448
61.4
0.393
19.6
1.055
41.9
0.243
4.345
2.153
100
0.156
7.2
1.997
92.8
—
0
0.442
21.2
1.05
52.6
0.947
40.2
—
0
2.01
182.6
2.957
222.8
0.329
14.8
2.628
208
0.611
4.308