Abhinav Capital Statements
53
Abhinav Capital Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
96.343
100
12.768
33.5
83.575
66.5
—
0
1.773
3.1
5.283
7.9
78.292
58.6
—
0
—
0
78.292
58.6
10.043
7.6
68.25
51
9.85
6.929
32.179
100
1.289
3.2
30.89
96.8
—
0
1.613
2.9
2.2
3.7
28.69
93.1
—
0
0.001
0.004
28.691
93.1
8.084
24.5
20.608
68.6
2.973
6.935
100.25
100
3.559
15
96.69
85
—
0
1.316
3.2
3.75
7.8
92.94
77.2
—
0
—
0
92.94
77.2
16.724
18.4
76.216
58.8
11
6.932
19.222
100
1.213
7.1
18.009
92.9
—
0
1.709
8.5
3.048
16.7
14.961
76.2
—
0
—
0
14.961
76.2
3.518
16.5
11.442
59.7
1.69
6.781
47.979
100
1.072
4.8
46.907
95.2
—
0
1.298
6.8
3.073
13.6
43.834
81.6
—
0
—
0
43.834
81.6
8.33
17.2
35.504
64.5
5.12
6.939
13.139
100
0.471
0.8
12.668
99.2
—
0
1.394
12.2
11.619
152.3
1.049
-53.2
—
0
—
0
1.049
-53.2
6.182
102.6
-5.133
-155.7
-0.745
6.876
19.374
100
0.563
0.06
18.811
99.9
—
0
0.877
3.9
2.173
7
16.638
92.9
—
0
0.001
0.009
16.639
92.9
3.496
20.6
13.142
72.4
1.9
6.915
20.592
100
4.583
9.6
16.009
90.4
—
0
1.122
5.7
13.204
73
2.805
17.4
—
0
—
0
2.804
17.4
-1.853
-46
4.658
63.4
0.677
7.032
34.099
100
9.089
28.8
25.01
71.2
—
0
1.206
3.5
8.622
32.6
16.388
38.7
—
0
—
0
16.212
38.3
4.869
13.4
11.343
24.9
1.63
6.96