Inditrade Statements
53
Inditrade Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
821.83
100
124.99
11.7
696.84
88.3
—
0
219.97
23.2
459.67
55.9
237.17
32.4
-129.32
-14.4
45.84
10.5
38.705
6.7
16.814
3.6
27.581
4.7
1.093
24.704
850.62
100
209.94
23.5
640.67
76.5
—
0
267.15
32.4
492.19
58.9
148.48
17.6
-144.33
-15.5
56.151
11.7
28.773
4.8
21.366
4
-7.892
-0.8
-0.343
22.933
765.12
100
159.5
23.4
605.62
76.6
—
0
287.11
42.3
497.34
76.6
108.28
-0.03
-161.5
-23.2
20.75
4.7
-267.15
-82.3
-25.448
-9.3
-173.65
-53.8
-7.444
23.428
987.24
100
246.05
25.5
741.19
74.5
—
0
275.86
28.9
473.04
50.1
268.15
24.4
-196.14
-17.08
20.165
2.8
61.226
6.8
22.884
1.7
34.328
5.1
1.47
23.204
1 238.14
100
292.51
23.9
945.63
76.1
—
0
275.74
21.7
551.19
47.9
394.44
28.2
-182
-16.5
-10.044
-3.6
43.196
2.9
20.981
-1.9
22.527
3.1
0.967
23.287
751.79
100
107.16
18.2
644.63
81.8
—
0
263.34
31.5
396.44
47.1
248.19
34.7
-146.82
-16.3
29.654
4
25.431
3.1
10.844
0.7
28.232
3.4
1.21
23.336
1 034.63
100
50.996
19.5
983.64
80.5
—
0
266.39
52.9
423.08
-87.7
560.56
168.2
-144.06
-27.1
31.187
7.6
46.873
-0.003
16.606
-0.9
21.779
1.6
0.938
23.279
749.03
100
—
0
749.03
100
—
0
218.21
25.1
415.83
57.1
333.2
42.9
-141.07
-14.8
11.087
1.7
77.016
9.1
21.871
2.6
37.5
4.6
1.61
23.281
754.26
100
170.72
20
583.54
80
—
0
237.69
28.2
465.37
64.1
118.16
15.9
-0.182
-0.04
18.961
-0.4
98.267
8.6
27.798
1.9
45.653
4.1
1.95
23.302
569.31
100
170.98
29.7
398.33
70.3
—
0
191.05
32.9
303.37
55.4
94.951
15
—
0.009
31.453
6.7
106.57
17.2
35.022
5.7
47.694
7.8
2.03
23.505