Yunik Managing Statements
53
Yunik Managing Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
—
0
1.915
0
-1.915
0
—
0
—
0
-1.915
0
—
0
-1.915
0
-0.138
13.822
0.15
100
—
0
—
0
—
0
—
0
0.759
0
-0.609
0
—
0
0.027
0
-0.582
0
0.007
0
-0.589
0
-0.042
14.098
0.57
100
—
0
—
0
—
0
—
0
1.215
138.9
-0.645
-38.9
—
0
—
0
-0.645
-38.9
—
0
-0.645
-38.9
-0.048
13.613
0.935
100
—
0
—
0
—
0
—
0
0.654
118.9
0.281
-18.9
—
0
—
0
0.281
-18.9
—
0
0.281
-18.9
0.019
14.41
1.6
100
—
0
—
0
—
0
—
0
0.977
94.8
0.623
5.3
—
0
—
0
0.623
5.3
—
0
0.623
5.3
0.043
14.262
2
100
—
0
—
0
—
0
—
0
1.216
19.3
0.784
80.8
—
0
—
0
0.784
80.8
—
0
0.784
80.8
0.056
14.272
0.3
100
—
0
—
0
—
0
—
0
0.93
77.3
-0.63
22.7
—
0
—
0
-0.63
22.7
—
0
-0.63
22.7
-0.045
13.78
—
100
—
0
—
0
—
0
—
0
0.253
0
-0.253
0
—
0
0.032
0
-0.221
0
0.158
0
-0.379
0
-0.03
12.633
—
100
—
0
—
0
—
0
—
0
0.77
0
-0.77
0
—
0
10.054
0
9.284
0
—
0
9.284
0
0.652
14.311
—
100
—
0
—
0
—
0
—
0
2.13
0
-2.13
0
—
0
—
0
-2.13
0
—
0
-2.13
0
-0.15
14.265