Fervent Statements
53
Fervent Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.79
100
220.82
93.8
15.971
6.2
—
0
2.221
0.7
146.6
97.5
-130.63
-91.3
-0.417
-0.3
0.001
0.0007
-131.05
-91.6
-0.697
-1.3
-130.35
-90.3
-4.23
30.881
6.3
100
—
0
—
0
—
0
1.915
30.6
3.706
60.2
2.594
39.8
-0.002
-0.06
—
0
2.592
39.7
0.657
10.1
1.935
29.7
0.06
32.25
41.633
100
34.702
61.9
6.931
38.1
—
0
2.043
11.1
3.714
22.7
3.217
15.4
-0.001
0.3
—
0
3.216
15.7
1.833
15.5
1.383
0.3
0.051
30.85
4.665
100
—
0
—
0
—
0
1.9
41.6
3.504
73.5
1.161
26.5
-0.001
-0.04
—
0
1.16
26.5
0.24
6.7
0.92
19.8
0.031
30
1.876
100
—
0
1.876
100
—
0
2.35
-375.6
4.993
-688.5
-3.117
788.5
-0.002
0.3
0.533
-152.7
-2.586
636.1
0.161
-72.8
-2.748
709.2
-0.095
29.425
4.927
100
—
0
4.927
100
—
0
1.876
37.4
3.966
86.5
0.961
13.5
-0.003
-0.04
-0.352
0
0.606
13.4
0.235
3.4
0.371
10
0.012
30
4.188
100
0
-0.01
4.189
100
—
0
1.97
53.4
2.689
73.5
1.5
26.5
-0.003
-0.08
-0.001
-0.03
1.497
26.4
0.385
7.6
1.112
18.8
0.042
27.55
17.925
100
13.907
84.1
4.018
15.9
—
0
1.598
6.9
3.131
13.2
0.887
2.7
-0.082
-0.008
0.043
0.3
0.848
3.1
0.214
0.8
0.634
2.3
0.02
31.7
66.617
100
62.941
66.1
3.676
33.9
—
0
2.106
17.1
3.507
24
0.169
9.9
-1.261
-7.2
0.187
0.004
-0.904
2.7
-0.199
0.7
-0.705
2
-0.024
26.833
6.932
100
—
0
6.932
100
—
0
1.46
21.3
2.815
37.5
4.117
62.5
-0.204
0
0.074
2.2
3.987
64.6
0.921
11.2
3.066
53.4
0.101
30.375