Pyxis Statements
53
Pyxis Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.988
—
11.988
—
0.001
1.744
10.244
—
—
10.244
2.926
7.318
0.64
11.434
11.635
100
—
0
11.635
100
—
0
—
0
0.525
4.5
11.11
95.5
—
0
—
0
11.06
95.1
2.75
23.6
8.31
71.4
0.72
11.542
11.309
100
0.09
0.8
11.219
99.2
—
0
-0.09
-0.8
0.473
4.2
10.746
95
—
0
-0.001
-0.006
10.745
95
6.263
55.4
4.482
39.6
0.39
11.496
10.857
100
—
0
10.857
100
—
0
0.091
0.8
0.501
4.6
10.356
95.4
—
0
0.002
0.02
10.231
94.2
2.75
25.3
7.481
68.9
0.65
11.509
9.159
100
0.163
1.8
8.996
98.2
—
0
0.001
0.01
0.534
5.8
8.462
92.4
—
0
—
0
8.512
92.9
-1.083
-11.8
9.595
104.8
0.832
11.529
9.238
100
0.178
1.9
9.06
98.1
—
0
—
0
0.362
3.9
8.698
94.2
—
0
—
0
8.698
94.2
1.583
17.1
7.115
77
0.62
11.476
9.011
100
0.451
5
8.559
95
—
0
35.59
395
76.145
845.1
-67.586
-750.07
—
0
—
0
-67.586
-750.07
-2.175
-24.1
-65.411
-725.9
-5.687
11.503
8.427
100
0.006
0.07
8.421
99.9
—
0
0.19
2.3
78.992
937.4
-70.571
-837.4
—
0
—
0
-70.571
-837.4
2.175
25.8
-72.746
-863.2
-6.324
11.503
1.08
100
0.024
2.2
1.056
97.8
—
0
9.337
864.6
9.337
864.6
-8.281
-766.8
—
0
0
-0.04
-8.281
-766.9
-0.23
-21.3
-8.052
-745.6
-0.7
11.504
37.788
100
0.295
0.08
37.492
99.9
—
0
10.03
5.1
10.03
5.1
27.462
94.9
—
0
0.096
0.7
27.558
95.6
12.231
42.3
15.327
53.3
1.33
11.524