GCM Capital Statements
53
GCM Capital Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.21
-3.508
10.717
—
2.559
6.748
3.969
-0.316
0
3.653
-0.051
3.703
0.219
16.91
6.868
-0.265
7.133
—
2.461
4.682
2.45
-0.331
0.088
2.208
0.757
1.451
0.086
16.872
29.784
22.75
7.035
—
1.772
80.478
-73.443
-0.271
0.001
-73.713
0.437
-74.15
-4.388
16.898
7.531
100
0.507
6.7
7.023
93.3
—
0
2.291
30.4
4.381
58.2
2.642
35.1
-0.145
-1.9
—
0
2.497
33.2
0.595
7.9
1.902
25.3
0.112
16.982
11.946
100
5.975
50
5.971
50
—
0
3.605
30.2
7.872
65.9
-1.9
-15.9
-0.145
-1.2
0.292
2.4
-1.754
-14.7
0.078
0.7
-1.831
-15.3
-0.108
16.907
11.72
100
0.123
1.1
11.597
98.9
—
0
2.718
23.2
6.801
58
4.795
40.9
-0.015
-0.1
0.213
1.8
4.994
42.6
0.835
7.1
4.158
35.5
0.245
16.973
30.563
100
24.909
81.5
5.655
18.5
—
0
5.052
16.5
8.894
29.1
-3.24
-10.6
-0.039
-0.1
0
0.0001
-3.279
-10.7
-1.035
-3.4
-2.244
-7.3
-0.132
16.944
11.677
100
0.413
3.5
11.264
96.5
—
0
2.601
22.3
7.074
60.6
4.19
35.9
-0.063
-0.5
0.084
0.7
4.211
36.1
1.095
9.4
3.116
26.7
0.184
16.936
11.677
100
0.413
3.5
11.264
96.5
—
0
2.601
22.3
7.074
60.6
4.19
35.9
-0.063
-0.5
0.084
0.7
4.211
36.1
1.095
9.4
3.116
26.7
0.184
16.936
10.944
100
12.972
118.5
-2.028
-18.5
—
0
1.154
10.5
3.019
27.6
-5.047
-46.1
-0.108
-1
—
0
-5.155
-47.1
0.074
0.7
-5.229
-47.8
-0.309
16.922
12.564
100
6.567
52.3
5.997
47.7
—
0
1.628
13
3.64
29
2.357
18.8
-1.091
-8.7
0.655
5.2
1.921
15.3
0.018
0.1
1.904
15.2
0.112
16.954
12.45
100
10.552
84.8
1.899
15.2
—
0
2.102
16.9
3.806
30.6
-1.907
-15.3
-0.162
-1.3
-0.486
-3.9
-2.556
-20.5
—
0
-2.556
-20.5
-0.151
16.926