A F Statements
53
A F Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.558
29.544
36.014
—
1.078
41.956
-5.942
—
3.855
2.913
4.323
-1.423
-0.071
14.79
19.456
100
16.09
86.5
3.366
13.5
—
0
2.152
12.2
18.305
80.7
-14.939
-67.1
—
0
6.221
78.5
-3.718
11.4
-1.854
-24.05
-1.858
35.5
-0.14
14.152
215.02
100
204.5
96.8
10.526
3.2
—
0
11.37
4.3
40.593
13.2
-30.067
-10.02
—
0
6.541
-1.9
-23.526
-12
-4.761
-2.5
-18.808
-9.5
-1.42
16.012
27.846
100
24.882
36.3
2.964
63.7
—
0
7.685
69.5
31.49
104.1
-28.526
-40.3
—
0
47.741
131.4
32.29
91
10.121
39.2
22.54
54.9
1.53
27.806
485.75
100
421.87
92.3
63.88
7.7
—
0
19.135
0.6
67.019
5.2
-3.139
2.5
—
0
24.292
3.1
21.153
5.6
6.427
1
14.728
4.6
0.687
13.787
45.739
100
25.945
46.6
19.794
53.4
—
0
18.655
57.4
49.49
130.1
-29.696
-76.7
—
0
17.496
31.5
-12.2
-45.2
0.833
2.6
-13.05
-47.8
-1.163
9.634
392.48
100
333.22
85.5
59.255
14.5
—
0
12.391
2.3
69.623
15.7
-10.368
-1.2
—
0
16.092
0.3
25.224
4.3
3.104
1.5
22.12
2.8
4.29
5.743
17.326
100
9.42
62.3
7.906
37.7
—
0
1.825
11.1
26.847
195.4
-18.941
-157.7
—
0
0.3
-82.1
-18.641
-239.8
—
-7.9
-18.641
-232
-4.66
3.994
2.782
100
29.898
-4621.2
-27.116
4721.2
—
0
3.132
-287.2
60.584
-5745.7
-87.7
10466.9
—
0
47.352
-8038.8
-40.347
2428.1
-13.668
1170.9
-26.679
1257.2
-6.672
3.998
537.32
100
418.59
81.5
118.74
18.5
—
0
2.748
0.4
66.104
8.8
52.633
9.7
—
0
6.825
1.6
59.458
11.4
15.459
2.9
43.999
8.5
11
4.001
186.31
100
177.74
91.9
8.574
8.1
—
0
0.568
0.4
20.111
10.9
-11.537
-2.8
—
0
8.644
4.2
-2.893
1.4
-1.05
-1
-1.843
2.4
-0.461
4
135.7
100
124.1
90.6
11.5
9.4
—
0
0.3
0.08
3.9
2.2
7.7
7.2
—
0
0.1
0.08
7.8
7.3
0.9
0.7
6.9
6.6
1.73
4