Capital Trade Statements
53
Capital Trade Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.54
100
87.483
47.1
74.061
52.9
—
0
22.977
15.7
85.696
40.9
-11.635
12
33.794
2.3
79.321
20.4
94.287
30.4
23.971
11.3
70.316
19
1.15
61.421
151.34
100
61.661
38.8
89.682
61.2
—
0
8.02
5.4
60.984
52.2
28.698
9
8.82
10.9
4.393
5.4
38.342
23.4
11.648
7
26.693
16.4
0.441
60.529
101.7
100
11.547
-20.8
90.152
120.8
—
0
5.617
5.6
67.606
104.2
22.546
16.6
-0.852
-2.6
0.316
0.1
19.192
11.5
6.799
2.1
12.393
9.4
0.201
61.884
65.351
100
35.996
51.5
29.355
48.5
—
0
5.529
8.9
9.525
17.4
19.83
31.1
1.823
7.5
0.06
0.1
18.166
33.5
5.583
9.4
12.582
24
0.21
60.157
55.938
100
-0.512
-7.7
56.45
107.7
—
0
6.09
9.3
41.829
69.5
14.621
38.2
0.109
0.3
0.113
0.3
25.503
68.8
4.185
10.9
21.318
57.9
0.359
60.088
41.045
100
18.783
57.1
22.262
42.9
—
0
5.424
11.7
13.771
38.5
8.491
4.4
—
0
0.341
1.5
5.847
-3.09
2.459
1.6
3.388
-4.6
0.056
60.98
33.01
100
10.655
37.7
22.355
62.3
—
0
3.522
12.3
13.148
52.8
9.207
9.4
—
0
0.056
0.2
10.606
8.6
3.74
6.7
6.865
1.9
0.116
56.677
19.545
100
0.689
4.7
18.856
95.3
—
0
3.173
11.8
4.674
23
14.182
72.4
0.092
0.9
0.091
0.8
10.097
65.3
2.842
18.4
7.255
46.9
0.13
58.493