Kalyan Statements
53
Kalyan Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
195.16
100
—
0
—
0
—
0
3.905
2
15.267
7.8
179.9
92.2
-135.06
-69.2
6.337
3.2
49.749
25.5
10.346
5.3
32.038
16.4
0.75
42.688
63.669
100
—
0
—
0
—
0
1.681
2.6
5.997
9.4
57.672
90.6
-43.878
-68.9
8.798
13.8
22.592
35.5
5.64
8.9
13.784
21.6
0.33
41.77
110.15
100
—
0
—
0
—
0
2.974
2.8
6.315
3.6
103.84
96.4
-75.691
-72.8
1.06
1.9
28.416
25.2
6.556
6
19.9
17.1
0.882
31.63
85.671
100
—
0
—
0
—
0
2.38
2.2
7.169
7.3
78.502
92.7
-57.274
-70.5
1.479
2.5
22.318
23.9
4.668
5.1
15.685
17.2
1.116
28
59.49
100
—
0
—
0
—
0
2.706
3.6
7.552
10.1
51.938
89.9
-26.648
-39.2
-0.873
-28.7
18.82
7.1
2.988
-0.04
13.627
5.9
1.6
8.464
37.421
100
—
0
—
0
—
0
1.82
4.4
4.164
9.3
33.257
90.7
-18.505
-53.04
1.257
6
13.466
33.8
3.621
12
8.029
16.5
1.022
7.974
50.773
100
—
0
—
0
—
0
6.796
11.8
12.162
22.9
38.611
77.1
-15.337
-30.4
12.644
1.4
27.72
33.5
7.474
9.4
18.265
19.6
2.149
8.498
33.073
100
—
0
—
0
—
0
4.124
9.5
6.412
16.5
26.661
83.5
-7.538
-25.5
1.521
4.9
18.915
55.6
2.824
15.1
14.586
33.6
1.758
8.31
27.975
100
—
0
—
0
—
0
4.091
14
5.203
15.8
22.773
84.2
-6.426
-14.8
3.338
-29.3
16.152
23.7
2.799
12.4
13.353
11.3
1.565
8.529
18.863
100
—
0
—
0
—
0
2.779
14.6
6.589
34.2
12.274
65.8
-7.633
-42.5
15.142
67.1
19.783
90.3
3.302
21.3
16.48
69
1.942
8.485