Panafic Statements
53
Panafic Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.414
—
—
—
0.478
2.844
1.57
—
—
1.57
—
1.57
0.016
88.888
4.279
100
—
0
—
0
—
0
0.108
4.7
2.242
34.7
2.037
65.3
—
0
—
0
2.037
65.3
—
0
2.037
65.3
0.028
75.688
5.786
100
—
0
—
0
—
0
1.44
20.4
3.896
57.6
1.891
42.4
-0.009
-0.2
0.236
4.1
1.906
42.6
0.643
11.1
1.262
31.5
0.015
82.125
1.153
100
—
0
—
0
—
0
0.316
0
1.348
0
-0.195
0
—
0
—
0
-0.195
0
—
0
-0.195
0
-0.002
82.125
6.339
100
—
0
—
0
—
0
1.432
24.3
5.371
85.7
0.968
14.3
-0.077
-1.4
14.262
256
14.944
265.2
2.49
44.5
12.454
220.7
0.152
82.125
1.086
100
—
0
—
0
—
0
0.135
2
1.125
119.5
-0.039
-19.5
—
0
—
0
-0.039
-19.5
0.024
0
-0.063
-19.5
-0.001
82.125
4.731
100
—
0
—
0
—
0
0.517
10.7
2.201
46.6
2.53
53.4
-0.13
-2.8
—
0
1.433
29.5
-1.187
-26.3
2.62
55.8
0.032
82.125
0.597
100
—
0
0.597
100
—
0
0.2
20.1
0.307
21.7
0.29
78.3
—
0
-0.001
0
0.289
78.3
0.074
20.5
0.215
57.8
0.003
82.125