VB Statements
53
VB Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.822
0
1.586
0
-1.586
0
—
0
8.8
0
7.214
0
1.587
0
5.627
0
0.429
13.119
4.125
100
16.85
408.5
-12.725
-308.5
—
0
0.969
15
1.226
15.5
-13.951
-324
—
0
9.787
147.6
-4.164
-176.4
-1.128
-50
-3.036
-126.5
-0.232
13.123
—
100
—
0
—
0
—
0
0.652
0
1.808
0
-1.808
0
—
0
7.45
0
5.642
0
1.466
0
4.176
0
0.319
13.092
2.68
100
8.836
329.7
-6.156
-229.7
—
0
0.802
16.9
4.623
152.5
-10.779
-382.2
—
0
6.296
104.3
-4.483
-277.9
-1.166
-71.1
-3.317
-206.8
-0.252
13.103
21.002
100
21.366
101.7
-0.364
-1.7
—
0
0.7
1.7
1.716
2.6
-2.08
-4.3
—
0
7
16.7
4.92
12.4
1.228
3.1
3.693
9.3
0.282
13.096
14.41
100
14.41
100
—
0
—
0
0.713
-12.5
15.674
90.2
-15.674
-90.2
—
0
5.769
8.8
-9.906
-81.4
-1.718
-15.08
-8.188
-66.3
-0.625
13.108
92.267
100
97.657
107
-5.39
-7.001
—
0
0.743
0.4
61.352
66.7
-66.742
-73.7
—
0
17.281
18.9
-49.461
-54.8
-0.887
-1.1
-48.574
-53.7
-3.72
13.063
2.5
100
—
0
2.5
100
—
0
0.71
14.4
1.543
23.2
0.957
76.8
—
0
2.5
0
3.457
76.8
0.957
22.9
2.5
53.9
0.192
13.045