Franklin Leasing Statements
53
Franklin Leasing Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.533
100
54.082
101
-0.549
-1.03
—
0
0.727
1.4
1.24
2.3
-1.789
-3.3
-0.244
-0.5
—
0
-2.033
-3.8
—
0
-2.033
-3.8
-0.13
15.638
57.593
100
-43.251
-75.1
100.84
175.1
—
0
0.51
0.9
1.945
3.4
98.899
171.7
-99.23
-172.3
0.309
0.5
-0.021
-0.04
-0.005
-0.009
-0.016
-0.03
-0.001
15.782
59.845
100
54.723
91.4
5.122
8.6
—
0
0.668
1.1
3.024
5.1
2.098
3.5
—
0
—
0
2.098
3.5
0.545
0.9
1.553
2.6
0.098
15.782
69.433
100
26.872
38.7
42.561
61.3
—
0
0.774
1.1
1.661
2.4
40.9
58.9
-40.79
-58.7
0.161
0.2
0.272
0.4
0.143
0.2
0.129
0.2
0.008
15.782
101.16
100
30.068
0
71.095
100
—
0
1.808
1.2
4.729
2.2
66.366
97.8
-61.65
-93.5
0.121
0
4.838
4.3
1.257
1.1
3.579
3.2
0.23
15.549
1.355
100
—
0
1.355
100
—
0
0.414
30.6
0.915
67.5
0.44
32.5
—
0
—
0
0.44
32.5
0.115
8.5
0.326
24.1
0.02
16.25
31.038
100
27.599
88.9
3.44
11.1
—
0
0.702
2.3
2.439
7.9
1.001
3.2
—
0
—
0
1.001
3.2
0.26
0.8
0.741
2.4
0.047
15.774
2.553
100
—
0
2.553
100
—
0
0.496
19.4
1.204
47.2
1.349
52.8
—
0
—
0
1.349
52.8
0.351
13.7
0.998
39.1
0.063
15.791
19.933
100
16.932
84.9
3.001
15.1
—
0
0.799
4
0.386
1.9
2.615
13.1
—
0
0
0.001
2.616
13.1
0.701
3.5
1.915
9.6
0.121
15.774
21.655
100
11.839
51.3
9.816
48.7
—
0
0.898
4.1
6.636
49.4
3.181
-0.7
—
0
0.121
1.9
3.302
1.2
0.675
0
2.627
1.2
0.167
15.78
6.97
100
4.68
67.1
2.29
32.9
—
0
1.03
14.8
6.31
90.5
-4.02
-57.7
—
0
—
0
-4.01
-57.5
-1.24
-17.8
-2.77
-39.7
-0.37
7.33
11.51
100
—
0
11.51
100
—
0
0.57
5
2.43
21.1
9.07
78.8
—
0
—
0
9.07
78.8
2.8
24.3
6.27
54.5
0.4
15.78