Parnax Statements
50
Parnax Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
913.53
100
491.59
50.7
421.95
49.3
—
0
114.46
13.5
337.54
40.9
84.406
8.3
-25.868
-3.4
4.674
0.5
63.212
5.5
11.206
1.1
51.915
4.4
4.53
11.462
877.29
100
475.37
53.1
401.91
46.9
—
0
104.54
13
314.05
39.2
87.864
7.7
-24.866
-2.9
3.543
0.7
66.542
5.5
20.568
1.9
45.898
3.5
4.123
11.507
798.78
100
412.77
53.6
386.01
46.4
—
0
95.986
11.4
309.29
37.1
76.721
9.3
-24.644
-2.8
4.179
0.7
56.256
7.2
15.898
2.3
40.285
4.9
3.8
10.632
985.88
100
569.96
56.4
415.91
43.6
—
0
93.996
9.1
307.92
33.2
107.99
10.5
-26.145
-2.9
2.293
0.4
84.141
8
40.06
8.4
43.995
-0.3
5.193
8.53
644.46
100
326.49
49.9
317.97
50.1
—
0
80.301
11.9
254.31
38.2
63.655
11.9
-26.157
-4.04
1.004
0.2
38.502
8
—
0
38.433
8
4.53
8.481
458.48
100
216.6
49.4
241.88
50.6
—
0
76.793
18.1
244.87
58.4
-2.988
-7.9
-25.339
-6.03
1.203
0.4
-27.124
-13.5
2.787
1.3
-29.864
-14.8
-3.468
8.405
442.12
100
200.98
43.7
241.13
56.3
—
0
60.042
12.4
190.27
42.7
50.858
13.6
-25.472
-4.9
0.9
0.2
26.286
9
—
0
26.262
9
3.092
8.499
489.47
100
236.82
48.2
252.66
51.8
—
0
71.424
14
259.59
55.4
-6.929
-3.6
-22.032
-4.7
4.969
1.6
-23.992
-6.7
9.928
4.2
-33.879
-10.9
-3.983
8.505
463.67
100
215.91
47.2
247.77
52.8
—
0
69.374
13.1
221.12
46.3
26.651
6.4
-23.986
-5.4
1.654
0.4
4.319
1.4
-0.44
0
4.735
1.4
0.558
8.483