Makers Statements
50
Makers Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
500.7
100
233.22
45.4
267.48
54.6
—
0
70.537
14.6
289.97
58.4
-22.485
-3.7
-9.015
-2
7.316
1.6
-24.184
-4.05
3.698
0.4
-34.354
-5.3
-5.82
5.901
493.25
100
207.88
51.9
285.37
48.1
—
0
58.275
9.8
292.49
45.9
-7.121
2.2
-6.66
-0.8
3.872
0.4
-9.909
1.8
4.37
0.6
-24.892
-1
-4.148
5.85
519.53
100
198.94
31.8
320.6
68.2
—
0
59.033
11.3
323.41
65.9
-2.814
2.2
-14.55
-4.02
18.888
3.3
1.524
1.6
9.16
1.3
-22.616
-2.4
-3.82
6.089
567.67
100
222.71
42.1
344.95
57.9
—
0
63.423
11.6
299.05
54
45.907
3.9
-7.975
-1.5
20.144
2.4
57.782
4.6
13.544
1.2
14.225
-2.2
2.541
4.708
698.59
100
302.1
41
396.49
59
—
0
61.683
9.1
300.07
44.5
96.426
14.5
-9.351
-1.5
11.657
1.7
99.101
14.9
26.166
4.2
35.559
5.2
6.937
5.126
228.06
100
105.33
48
122.73
52
—
0
38.596
14
112.92
46.1
9.812
5.9
-7.675
-2.7
3.027
0.8
5.164
4
-4.408
-2.9
9.572
6.9
1.947
4.917
237.83
100
128.64
50.3
109.18
49.7
—
0
38.403
15.9
102.5
42.3
6.682
7.5
-4.552
-2.1
1.114
1
3.244
6.4
1.462
3.7
1.782
2.7
0.361
4.963
276.14
100
166.45
62
109.69
38
—
0
39.985
11.9
109.11
34.8
0.584
3.3
-2.479
-1.03
1.141
0.4
-0.754
2.6
2.266
0.8
-3.02
1.8
-0.62
4.931
180.9
100
109.91
55.2
70.986
44.8
—
0
33.489
20
79.236
43.7
-8.25
1.1
-0.693
-0.3
15.338
12.2
6.395
13
0.822
3.1
5.573
9.9
1.13
4.902
285.35
100
178.07
63.4
107.28
36.6
—
0
36.64
13.2
91.313
31.3
15.97
5.3
-1.848
-0.6
9.645
3.4
23.767
8.2
4.852
1.6
18.915
6.5
3.85
4.913