Family Care Statements
51
Family Care Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
247.01
100
59.46
22.3
187.55
77.7
—
0
20.566
7.2
152.78
64
34.763
13.6
-2.603
-0.9
4.71
2.4
36.87
15.2
11.914
5.6
24.956
9.5
0.457
73.033
225.96
100
88.23
29.9
137.73
70.1
—
0
16.848
8.3
103.3
54.2
34.432
15.9
-2.262
-0.9
5.15
2.4
37.32
17.4
9.703
4.5
27.616
12.9
0.823
33.557
196.48
100
75.303
29.9
121.17
70.1
—
0
17.052
9.2
87.84
51.4
33.334
18.7
-1.913
-1.6
1.796
0.4
33.217
17.4
8.919
4.9
24.298
12.6
0.75
32.38
224.18
100
71.16
36.5
153.02
63.5
—
0
20.146
10.2
114.58
45.6
38.438
17.9
-2.355
-1.02
1.337
0.3
37.42
17.2
9.729
4.5
27.691
12.7
0.867
31.92
157.57
100
12.699
6.8
144.88
93.2
—
0
20.13
15.1
114.96
73.2
29.906
20.1
-3.326
-1.9
0.166
0.2
26.746
18.4
8.041
6.3
18.705
12.2
0.58
32.287
195.98
100
24.483
14.1
171.5
85.9
—
0
14.474
7.5
137.21
69.8
34.281
16.1
-4.517
-1.8
0.011
0.004
29.775
14.3
7.742
3.7
22.034
10.6
0.683
32.234
69.464
100
4.146
6.7
65.318
93.3
—
0
12.18
17.4
57.519
75.9
7.799
17.4
-4.85
-9.5
-2.477
-7.5
0.472
0.4
0.1
0.3
0.372
0.2
0.012
32.1
62.996
100
3.045
3.9
59.951
96.1
—
0
15.093
17.2
59.242
69.3
0.709
26.8
-3.437
-4.4
2.641
1
-0.087
23.5
—
0
-0.087
23.5
—
31.742