Vista Statements
52
Vista Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.37
100
37.136
76.8
11.234
23.2
—
0
9.322
19.3
29.698
61.4
-18.464
-38.2
-5.749
-11.9
1.217
2.5
-22.996
-47.5
-7.614
-15.7
-15.382
-31.8
-0.31
47.355
54.508
100
51.766
92.4
2.742
7.6
—
0
8.625
12.8
27.189
46.5
-24.447
-38.9
-6.449
-9.2
2.117
2.3
-28.779
-45.8
0.96
12.4
-29.739
-58.2
-0.69
42.701
10.037
100
28.284
281.8
-18.247
-181.8
—
0
4.317
24.9
25.795
208.3
-44.042
-390.1
-7.187
-32.09
3.994
39.8
-47.235
-382.4
1.083
3.6
-48.318
-386
-1.322
36.151
—
100
—
0
—
0
—
0
0.77
0
6.58
0
-6.58
0
-4.948
0
—
0
-11.528
0
-3.226
0
-8.302
0
-0.26
31.391
1.092
100
0.9
0
0.192
0
—
0
1.846
0
7.89
0
-7.698
0
-5.54
0
2.557
0
-10.681
0
-8.94
0
-1.743
0
-0.077
38.937
2.854
100
2.892
96.9
-0.038
3.1
—
0
5.887
136.7
16.442
373.4
-16.48
-370.4
-4.842
-121.2
-1.197
-31.5
-22.519
-523.06
-14.777
-292.6
-7.741
-230.4
-0.22
36.742
8.579
100
3.552
22.3
5.027
77.7
—
0
7.723
93
19.207
256.2
-14.18
-178.5
-5.725
-70.3
2.348
17.8
-17.557
-231.008
-9.71
-167.5
-7.847
-63.5
-0.223
38.937
4.085
100
3.749
91.8
0.336
8.2
—
0
3.812
93.3
10.731
192.3
-10.395
-184.04
-9.764
-89.4
0.838
20.3
-19.321
-253.1
-8.316
-341.4
-11.006
88.3
-0.37
31.612
227.59
100
239.37
497.1
-11.78
-397.08
—
0
14.85
46.6
49.656
128.1
-61.436
-525.2
-15.402
-43.2
37.477
48.8
-39.361
-519.5
-8.307
-73.7
-31.052
-445.8
-1.021
30.255
223.42
100
219.5
94.1
3.913
5.9
—
0
10.95
4.8
53.112
20.6
-49.199
-14.7
-12.639
-5.6
65.134
21.8
3.296
1.5
0.82
0.5
2.475
1
0.081
30.816