Medinova Diagnostic Statements
52
Medinova Diagnostic Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.802
100
4.62
9.4
44.182
90.6
—
0
11.44
22.7
31.411
62
12.771
28.6
-2.857
-5.7
1.623
5.3
11.537
28.2
1.519
4.2
10.018
24
1
10.006
52.85
100
5.409
10
47.441
90
—
0
12.586
22
33.665
59.5
13.776
30.6
-2.883
-5.05
0.359
0.6
11.252
26.1
1.281
2.9
9.971
23.2
1
10.001
49.716
100
5.551
10.9
44.165
89.1
—
0
11.645
21.4
31.315
57.1
12.85
32
-2.801
-5.2
1.781
6
11.83
32.8
1.755
4.7
10.075
28.1
1.004
10.006
50.214
100
7.394
14.5
42.82
85.5
—
0
12.141
23.8
32.926
65.2
9.894
20.3
-3.193
-6.07
0.47
1.1
7.171
15.4
0.594
1.4
6.577
14
0.66
9.962
53.035
100
9.813
15.1
43.222
84.9
—
0
13.744
27.1
32.626
64
10.596
20.9
-2.701
-5.3
0.875
1.3
8.77
16.9
1.116
3.2
7.019
12.8
0.704
9.969
78.984
100
15.657
29.8
63.327
70.2
—
0
23.472
19.7
42.324
48.6
21.003
21.6
-2.393
-3.4
0.589
1.5
19.199
19.7
3.048
1.2
15.663
16
1.571
9.966
65.493
100
10.066
16.7
55.437
83.3
—
0
19.765
24.2
39.727
59.5
15.71
23.9
-1.992
-4.2
1.32
2.9
15.038
22.6
0.534
1.4
14.627
21.2
1.46
9.976
61.937
100
5.775
9
56.162
91
—
0
28.839
53.7
48.984
75.5
7.178
15.5
-2.639
-2.8
0.045
0.01
4.584
12.7
0.043
0.09
6.304
14.4
0.63
10.043
36.266
100
5.49
18.2
30.776
81.8
—
0
9.478
26.6
28.067
76.6
2.709
5.3
-2.816
-7.5
0.709
3.6
0.602
1.4
-0.48
-2.7
0.795
2.9
0.079
10.006
38.205
100
5.394
14.2
32.811
85.8
—
0
9.705
28
33.079
93.1
-0.268
-7.3
-3.121
-8.1
0.03
0.1
-3.359
-15.3
—
0
-3.376
-13.8
-0.34
9.796
42.475
100
5.987
13.1
36.488
86.9
—
0
10.779
24
36.92
85.1
-0.432
1.7
-3.177
-7.3
0.805
3.6
13.328
70.7
2.665
12
10.257
56.8
1.03
9.895
47.25
100
7.3
14.5
39.95
85.5
—
0
11.22
22.7
39.17
79.8
0.78
5.7
-3.41
-8.8
0.2
0.1
-2.43
-3.01
—
0
-2.13
-3.01
-0.21
9.95