Themis Statements
53
Data from Themis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Mar, 2025
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
04 Nov, 2024
Themis Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 400.04
33.1 %
100
829.05
34.5
1 570.99
37.1 %
65.5
—
0
459.71
19.2
1 156.53
11.8 %
48.2
414.47
269.8 %
17.3
55.986
2.3
20.959
0.9
491.41
189.6 %
20.5
101.63
4.2
389.78
178.2 %
16.2
4.23
92.161
1 803.3
-10.5 %
100
657.05
40.1
1 146.26
-12.1 %
59.9
—
0
423.84
23
1 034.18
1 %
53.5
112.07
-60 %
6.4
40.964
1.4
16.645
1.1
169.68
-53.5 %
8.9
29.565
2.2
140.12
-52.5 %
6.8
1.522
92.071
2 014.31
19.3 %
100
710.09
40
1 304.22
21.1 %
60
—
0
400.26
18.9
1 023.7
17.2 %
51.1
280.52
38.4 %
8.9
53.324
2.1
30.91
2.3
364.75
31.2 %
13.3
69.632
2.5
295.12
35.9 %
10.8
3.201
92.193
1 688.85
-8.9 %
100
612.3
34.7
1 076.55
-16.1 %
65.3
—
0
343.4
22.1
873.8
-4.6 %
55.7
202.74
-44.7 %
9.6
-13.394
-0.4
88.472
3.7
277.92
-37.9 %
12.8
60.769
2.4
217.15
-38.3 %
10.5
15.371
50.717
1 854.4
6.1 %
100
571.3
30.2
1 283.1
17.4 %
69.8
—
0
318
17
916.3
11.3 %
49.1
366.8
36.1 %
20.6
53.9
2.1
26.5
2.2
447.3
41.6 %
24.9
95.4
5.3
351.8
57 %
19.5
38.23
9.2
1 747.2
-20.5 %
100
654.2
33.5
1 092.9
-20.3 %
66.5
—
0
268.7
17.1
823.6
5.6 %
51.4
269.5
-54.5 %
15.1
-13.3
0.6
59.8
2.3
315.9
-50.4 %
18
91.8
5.5
224.1
-55.6 %
12.5
24.34
9.2
2 198.9
72.7 %
100
827.1
38.4
1 371.8
63.5 %
61.6
—
0
251
13.3
779.8
28.2 %
42
592.1
157.1 %
19.6
39
2
5.6
0.2
636.7
176.2 %
21.8
132
3.8
504.8
154.8 %
18
54.86
9.2
1 272.9
23.1 %
100
434.1
33.7
838.8
23 %
66.3
—
0
202.9
16.6
608.4
21 %
50.3
230.3
28.5 %
16
-11.2
-2.4
11.3
1.4
230.5
26.1 %
15
32.2
1.9
198.1
24.7 %
13
21.56
9.2
1 033.8
3.5 %
100
351.7
33.2
682.2
-6.8 %
66.8
—
0
197
17.4
502.9
-8 %
52.8
179.2
-3.5 %
14
-21.1
-2.2
24.9
3.9
182.8
-11.8 %
15.6
24
0.8
158.8
-11.5 %
14.8
17.29
9.2
999.3
-1.7 %
100
267.1
17.7
732.2
12.3 %
82.3
—
0
221.8
23.9
546.5
-3.1 %
57.8
185.7
110.8 %
24.5
-11.4
-2.9
32.9
0.8
207.3
237.1 %
22.5
27.9
6.7
179.5
162.4 %
15.8
19.49
9.2
1 016.5
—
100
364.7
37.1
651.8
—
62.9
—
0
221
22.4
563.7
—
56.2
88.1
—
6.7
-28.4
-4.5
1.7
0.2
61.5
—
2.4
-6.9
-1
68.4
—
3.3
7.45
9.2