Godavari Statements
53
Godavari Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
817.51
100
619.87
75.8
197.63
24.2
—
0
27.204
3.3
127.97
15.7
69.659
8.5
-25.071
-3.07
1.629
0.2
45.303
5.5
6.475
0.8
38.828
4.7
5.15
7.539
749.61
100
588.24
77.8
161.38
22.2
—
0
24.103
3
117.94
15.7
43.436
6.5
-24.079
-3.3
4.558
0.009
23.915
3.2
7.253
1.1
16.662
2.2
2.22
7.505
765.28
100
609.23
77.1
156.05
22.9
—
0
25.333
3.6
116.63
17
39.416
5.9
-21.286
-2.8
4.565
0.4
24.99
4.1
4.986
0.6
20.004
3.6
2.661
7.518
830.97
100
671.35
81.2
159.63
18.8
—
0
23.071
2.8
119.27
13.7
40.356
5.2
-17.987
-2.6
1.988
0.3
24.357
2.9
6.503
0.8
17.854
2.1
2.37
7.533
780.38
100
637.74
83.3
142.63
16.7
—
0
24.522
2.6
98.267
11.5
44.366
5.2
-13.515
-1.4
1.688
0.3
32.539
4
6.542
1.2
25.997
2.9
3.46
7.514
830.68
100
666.81
80
163.87
20
—
0
25.043
3.4
112.3
13.6
51.57
6.4
-14.978
-2.03
1.075
0.2
37.667
4.6
11.211
1.5
26.456
3.2
3.51
7.537
660.58
100
519.41
76.8
141.17
23.2
—
0
22.697
3.6
96.443
16.5
44.728
6.7
-16.275
-2.5
1.958
0.3
30.411
4.5
7.521
0.6
22.89
3.9
3.043
7.524
566.13
100
446.48
80
119.65
20
—
0
16.735
2.9
78.334
13
41.315
6.9
-16.805
-2.7
2.143
0.7
26.653
4.9
8.262
1.7
18.391
3.2
2.44
7.537