Zenith Statements
53
Zenith Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.614
100
38.824
55.8
30.79
44.2
—
0
8.922
12.8
33.643
48.3
-2.853
-4.1
-0.08
-0.1
1.789
2.6
-1.144
-1.6
0.723
1
-1.867
-2.7
-0.035
54.527
75.102
100
40.404
46.8
34.698
53.2
—
0
8.188
11.4
31.818
51
2.88
2.2
-0.057
-0.1
0.896
1.3
3.719
3.3
—
0
3.719
3.3
0.07
53.008
53.113
100
31.74
53.8
21.373
46.2
—
0
8.056
27.1
24.625
65.2
-3.252
-19
-0.025
-0.1
2.498
8.1
-0.779
-10.9
0.403
2.4
-1.182
-13.4
-0.021
54.495
78.181
100
48.965
61.8
29.216
38.2
—
0
7.456
14.3
28.469
36.9
0.747
1.3
-0.048
-0.08
1.261
1.5
1.96
2.8
—
0
1.96
2.8
0.036
54.415
223.56
100
126.32
56.7
97.239
43.3
—
0
16.663
8.2
96.579
44.7
0.66
-1.3
-0.126
-0.04
5.253
2.5
5.751
1.1
2.954
3.8
2.797
-2.7
0.052
53.34
100.91
100
60.848
65.9
40.063
34.1
—
0
6.525
6.8
38.084
33
1.979
1.1
-0.071
-0.07
2.286
1.5
4.194
2.5
—
0
4.194
2.5
0.079
52.981
47.028
100
25.996
58
21.032
42
—
0
6.184
19.2
23.335
57.2
-2.303
-15.2
-0.053
-0.2
3.222
14.1
0.867
-1.3
2.364
16.3
-1.498
-17.6
-0.028
53.739
90.371
100
56.067
40.7
34.304
59.3
—
0
7.056
9.7
29.756
52.9
4.548
6.4
-0.033
-0.05
1.382
1.1
5.897
7.4
—
0
5.897
7.4
0.11
53.739
22.373
100
12.546
56.1
9.826
43.9
—
0
2.844
12.7
8.07
36.1
1.756
7.9
-0.063
-0.3
0.199
0.9
1.893
8.5
0.193
0.9
1.7
7.6
0.032
53.739