N G Statements
53
N G Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
80.191
100
20.934
26.1
59.257
73.9
—
0
35.913
44.8
53.105
66.2
6.152
7.7
-0.085
-0.1
21.321
26.6
27.388
34.2
3.74
4.7
23.648
29.5
7.06
3.349
88.632
100
22.648
26.4
65.984
73.6
—
0
39.046
43
58.495
65.6
7.489
8
-0.075
-0.05
23.739
8.1
31.153
16.1
4.464
1.3
26.689
14.8
7.96
3.353
82.708
100
25.799
34.1
56.909
65.9
—
0
22.054
11.3
51.424
61.1
5.485
4.7
-0.046
-0.08
22.506
27.3
27.945
32
4.776
4.6
23.17
27.3
6.918
3.349
104.33
100
42.583
40
61.743
60
—
0
35.952
39.7
54.353
58.5
7.39
1.5
-0.087
-0.05
61.242
117.2
68.545
118.7
8.555
13.9
59.99
104.8
17.9
3.351
91.941
100
49.196
69.6
42.745
30.4
—
0
32.865
35.3
34.196
19.8
8.548
10.5
-0.097
-0.1
12.682
3.7
21.134
14.1
2.599
3.5
18.534
10.5
5.528
3.354
92.266
100
32.177
40.4
60.089
59.6
—
0
33.357
34.4
51.549
52.7
8.54
6.9
-0.059
-0.09
3.572
7.1
12.053
13.9
4.497
6.2
7.556
7.7
2.25
3.358
78.256
100
20.949
27.4
57.307
72.6
—
0
30.485
36
46.202
56.5
11.105
16.1
-0.077
-0.1
2.375
2.4
13.403
18.4
1.984
4.6
11.418
13.8
3.544
3.223
40.58
100
11.154
30
29.426
70
—
0
21.25
45.9
33.414
72.5
-3.988
-2.6
-0.128
-0.09
-0.959
-7.5
-5.075
-10.1
0.204
0.4
-5.279
-10.5
-1.58
3.341
92.889
100
25.22
28.7
67.669
71.3
—
0
38.269
42.5
57.965
64.8
9.704
6.5
-0.187
-0.4
1.156
1.5
10.673
7.6
2.6
1.6
8.073
6
2.415
3.342
92.127
100
23.208
24.6
68.919
75.4
—
0
37.116
40.5
57.032
62.8
11.887
12.6
-0.69
-0.6
-1.598
-4.3
9.599
7.8
3.009
2.9
6.59
4.8
1.97
3.346
86.976
100
23.468
29
63.509
71
—
0
35.277
40.9
53.406
61.1
10.103
9.8
-0.72
-0.9
0.689
0.8
10.072
9.7
2.79
2.7
7.282
7
2.167
3.362
89.69
100
23.91
27.3
65.78
72.7
—
0
34.82
39.2
54.18
60.9
11.61
11.9
-0.29
-0.5
-4.09
0.8
7.22
12.1
3.26
3.5
3.97
8.5
1.18
3.35