Syschem Statements
53
Syschem Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 395.13
100
1 270.56
90.5
124.57
9.5
—
0
33.068
1.9
111.84
8.4
12.736
1.1
-1.174
-0.01
1.634
0.2
13.196
1.2
13.517
1.5
-0.321
-0.3
-0.006
39.309
939.64
100
834.16
88.5
105.47
11.5
—
0
27.748
3.4
76.256
8.8
29.219
2.6
-1.352
-0.07
0.068
0.004
27.935
2.6
—
0
27.935
2.6
0.832
33.336
915.28
100
791.54
87.4
123.74
12.6
—
0
23.627
2.3
83.21
9.2
40.53
3.4
-0.15
0.07
0.634
0.1
41.014
3.6
16.376
2.9
24.637
0.7
0.736
32.913
388.49
100
312.49
81.2
75.998
18.8
—
0
20.345
4.7
57.084
13.4
18.914
5.4
-0.271
-0.09
1.851
0.6
20.494
6
—
0
20.494
6
0.76
26.629
656.33
100
460.86
70.2
195.47
29.8
—
0
45.383
6.9
215.62
32.9
-20.154
-3.07
-2.842
-0.4
1.264
0.2
-21.732
-3.3
-4.66
-0.7
-17.072
-2.6
-0.76
22.463
322.19
100
262.49
83
59.697
17
—
0
23.421
9.2
91.633
30.5
-31.936
-13.5
-0.3
-0.2
0.223
0.2
-32.013
-13.5
—
0
-32.013
-13.5
-1.43
22.36
744.15
100
608.57
81.8
135.58
18.2
—
0
40.973
5.5
210.73
28.3
-75.151
-10.1
-0.554
-0.07
2.556
0.3
-73.149
-9.8
-17.49
-2.4
-55.659
-7.5
-2.7
20.614
191.9
100
152.57
79.5
39.325
20.5
—
0
9.805
5.1
49.199
25.6
-9.874
-5.1
-0.224
-0.1
—
0
-10.098
-5.3
—
0
-10.098
-5.3
-0.47
21.485