Colinz Statements
53
Colinz Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.439
11.386
22.053
—
13.599
20.043
2.01
-0.199
1.548
3.359
0.936
2.423
0.96
2.525
36.856
100
11.745
32.2
25.111
67.8
—
0
15.906
44.8
22.996
62.6
2.115
5.3
-0.173
-0.5
1.202
4.2
3.144
9
0.7
2.1
2.444
6.9
0.969
2.522
34.003
100
10.676
33
23.327
67
—
0
14.774
41.4
21.012
59.6
2.315
7.4
-0.268
-0.8
0.857
2.5
2.904
9.2
0.599
1.7
2.305
7.4
0.92
2.505
55.927
100
17.961
32.6
37.966
67.4
—
0
23.443
41.5
34.342
60.7
3.624
6.6
-0.378
-0.7
1.276
2.3
4.522
8.2
1.15
2.2
3.372
6
1.344
2.508
31.732
100
10.593
35.5
21.139
64.5
—
0
13.983
45.6
19.441
60.2
1.698
4.3
-0.363
-0.8
1.003
4.5
2.338
7.9
0.764
3.4
1.574
4.5
0.342
4.599
56.514
100
18.38
32.6
38.134
67.4
—
0
22.43
39.6
35.075
61.7
3.059
5.7
-0.593
-1.03
1.119
1.9
3.585
6.5
0.921
1.7
2.664
4.8
0.583
4.571
31.352
100
9.375
31.4
21.977
68.6
—
0
14.994
45.2
21.501
67.7
0.476
0.9
-0.497
-1.5
1.009
4.4
0.988
3.8
0.076
0.006
0.912
3.8
0.199
4.571
54.333
100
21.805
41.2
32.528
58.8
—
0
21.659
33.4
30.998
55.7
1.53
3.1
-0.642
-1.2
0.908
3
1.796
4.8
0.325
1
1.471
3.8
0.322
4.571
35.857
100
12.351
32.5
23.506
67.5
—
0
17.855
53.2
23.407
69.5
0.098
-2
-0.252
-0.7
0.764
3.1
0.611
0.4
0.256
1.1
0.354
-0.7
0.1
3.544
61.056
100
22.141
37.6
38.915
62.4
—
0
26.502
43.2
37.33
60
1.585
2.4
-0.757
-1.04
0.869
1.5
1.697
2.9
0.275
0.5
1.422
2.4
0.401
3.544
35.872
100
13.184
44.6
22.689
55.4
—
0
15.805
36.1
22.28
54.4
0.409
1
-0.504
-1.4
0.601
1.9
0.505
1.5
0.19
0.8
0.315
0.7
0.069
4.571
40.81
100
14.862
37.2
25.948
62.8
—
0
17.861
44.9
25.009
60
0.939
2.8
-0.471
-1.3
0.583
1.5
1.051
3
0.15
0.3
0.901
2.8
0.197
4.571