Zenotech Statements
53
Zenotech Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.5
100
—
0
—
0
—
0
50.177
29.4
154.84
88.5
45.656
11.5
—
0
6.105
3.6
51.761
15.1
11.561
7.8
40.2
7.2
0.66
60.527
207.83
100
—
0
207.83
100
—
0
44.463
19.2
152.11
67.9
55.718
32.1
—
0
3.936
1.7
59.654
33.8
16.866
9.2
42.788
24.6
0.7
60.904
197.69
100
—
0
197.69
100
—
0
40.377
18.7
147.44
70.3
50.253
29.7
—
0
3.886
2.1
54.139
31.7
3.642
-1.7
50.497
33.4
0.827
60.745
226.56
100
0.608
0
225.95
100
—
0
38.384
18.7
140.89
68.9
85.055
31.1
-1.122
0
6.951
6.3
90.884
37.4
25.528
10.5
65.356
26.9
1.07
61.13
186.95
100
0.007
0.007
186.94
100
—
0
36.091
22.1
133.46
82.2
53.479
17.8
-4.177
-1.8
5.282
5.8
54.584
21.9
-122.75
-145.8
177.33
167.8
2.903
61.136
178.71
100
0.004
0.005
178.7
100
—
0
34.862
21.6
127.31
84.3
51.394
15.7
-7.975
-4.2
1.01
0.4
44.429
11.9
—
0
44.429
11.9
0.73
60.246
114.77
100
0.17
0.2
114.59
99.8
—
0
33.469
26.2
116.72
95.6
-2.135
4.1
-9.266
-6.7
23.914
19.8
12.513
17.3
—
0
12.513
17.3
0.212
60.664
78.969
100
0.152
0.5
78.817
99.5
—
0
31.45
54
108.17
189.1
-29.349
-89.6
-6.205
-15.8
10.886
34.8
-24.668
-70.5
—
0
-24.668
-70.5
-0.405
60.92
118.26
100
3.919
0.05
114.34
100
—
0
28.793
24.5
112.35
103.3
1.983
-3.3
-3.197
-1.7
5.733
4.4
68.215
-0.6
—
0
68.215
-0.6
1.114
61.043
141.13
100
1.126
0.004
140
100
—
0
28.846
20.8
101.5
71.7
38.497
28.3
-5.728
-4.4
6.792
5.5
39.561
29.4
—
0
39.561
29.4
0.648
61.031
82.597
100
3.648
6.2
78.949
93.8
—
0
24.608
27.4
99.693
112.9
-20.744
-19.1
-1.118
-2.09
38.267
76.2
16.405
54.9
—
0
16.405
54.9
0.273
61.025
47.7
100
3.53
7.5
44.17
92.5
—
0
25.19
46.9
100.61
194.1
-56.45
-101.6
-0.06
-0.2
8.83
14.4
-47.67
-87.4
—
0
-47.67
-87.4
-0.9
52.96