Tejnaksh Statements
53
Tejnaksh Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.579
100
6.073
10
54.506
90
—
0
6.74
11.1
39.365
65
15.141
25
-3.237
-5.3
1.439
2.4
13.343
22
3.389
5.6
10.386
17.1
0.52
19.972
61.172
100
6.604
8.3
54.568
91.7
—
0
6.948
10.8
42.581
62.4
11.987
29.3
-3.207
-5.3
1.627
2.7
10.407
26.7
2.721
7
7.375
18.7
0.32
30.238
53.191
100
7.747
19.7
45.444
80.3
—
0
7.088
13.9
38.953
75
6.491
5.3
-3.234
-6.4
2.079
5.4
5.336
4.3
2.231
4.4
2.847
-1
0.143
20.128
64.079
100
6.366
8.9
57.713
91.1
—
0
6.633
9.7
36.071
54.3
21.642
36.8
-2.846
-4.2
0.992
1.6
19.788
34.2
4.981
8.6
13.98
23.8
0.96
15.309
60.215
100
5.737
10.1
54.478
89.9
—
0
6.477
10.5
35.124
59
19.354
30.9
-2.879
-6.5
0.981
2
17.456
26.5
4.425
6.8
12.247
18.4
1.202
10.187
66.55
100
8.396
10.6
58.154
89.4
—
0
6.648
9.6
36.625
57.5
21.529
31.9
-1.854
-3.1
0.482
0.4
20.157
29.2
5.074
7.4
14.99
21.5
1.48
10.128
70.324
100
6.626
10.6
63.698
89.4
—
0
7.781
10.4
45.035
59.7
18.664
29.7
-2.239
-3.09
1.188
3.3
17.612
29.9
2.902
6.2
14.036
21.9
1.384
10.152
49.277
100
2.325
5
46.952
95
—
0
6.094
11
35.299
66.6
11.653
28.4
-2.782
-4.3
0.197
0.04
9.068
24.1
3.086
7.5
6.494
17.3
0.641
10.145
78.401
100
6.283
8.8
72.118
91.2
—
0
13.197
18.9
62.879
88.1
9.239
3.1
-3.757
-5.6
3.5
4.5
8.981
2
3.575
3.4
5.276
-1.6
0.524
10.089
89.163
100
6.69
5.2
82.473
94.8
—
0
12.346
13
61.46
72.9
21.013
21.8
-3.853
-4.2
3.511
5.5
20.671
23.2
4.623
3.9
15.625
18.4
1.54
10.146