Chandra Bhagat Statements
54
Chandra Bhagat Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 021.1
905.31
115.79
—
16.423
138.32
-22.529
-7.301
43.221
13.391
4.437
8.955
1.19
7.525
1 192.62
100
1 175.06
98.5
17.561
1.5
—
0
10.195
0.9
71.869
6
-54.308
-4.6
-6.571
-0.6
70.107
5.9
9.228
0.8
2.88
0.2
6.349
0.5
0.84
7.558
754
100
665.29
88.2
88.709
11.8
—
0
8.093
1.1
67.915
9
20.794
2.8
-11.466
-1.5
-3.088
-0.4
6.24
0.8
0.872
0.1
5.368
0.7
0.709
7.568
442.73
100
400.54
90.5
42.183
9.5
—
0
7.531
1.7
32.422
7.3
9.761
2.2
-10.401
-2.3
6.019
1.4
5.379
1.2
1.693
0.4
3.686
0.8
0.49
7.522
509.26
100
457.37
89.8
51.898
10.2
—
0
9.914
1.9
41.972
8.2
9.926
1.9
-16.253
-3.2
11.517
2.3
5.19
1
1.545
0.3
3.644
0.7
0.485
7.507
431.49
100
356.22
82.6
75.275
17.4
—
0
7.117
1.6
59.676
13.8
15.599
3.6
-14.512
-3.4
4.685
1.1
5.772
1.3
1.45
0.3
4.322
1
0.57
7.583
483.31
100
411.49
85.1
71.823
14.9
—
0
14.454
3
55.413
11.5
16.41
3.4
-18.618
-3.9
4.583
0.9
2.375
0.5
0.821
0.2
1.554
0.3
0.187
8.29
223.64
100
185.92
83.1
37.727
16.9
—
0
5.931
2.7
21.27
9.5
16.457
7.4
-16.218
-7.3
0.175
0.08
0.414
0.2
0.069
0.03
0.345
0.2
0.05
6.9