Adeshwar Statements
54
Adeshwar Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
363.01
100
302.3
83.3
60.709
16.7
—
0
11.131
3.1
38.835
10.7
21.874
6
-10.145
-2.8
2.236
0.6
13.965
3.8
4.103
1.1
9.862
2.7
0.687
14.363
460.56
100
392.66
85.3
67.894
14.7
—
0
9.933
2.2
43.288
9.4
24.606
5.3
-10.355
-2.2
0.823
0.2
15.074
3.3
4.2
0.9
10.874
2.4
0.75
14.499
345.44
100
296.53
85.8
48.915
14.2
—
0
12.732
3.7
38.218
11.1
10.697
3.1
-10.073
-2.9
2.068
0.6
2.692
0.8
1.585
0.5
1.107
0.3
0.068
16.229
302.11
100
252.4
83.5
49.711
16.5
—
0
8.792
2.9
30.524
10.1
19.187
6.4
-10.19
-3.4
0.222
0.07
9.219
3.1
2.397
0.8
6.822
2.3
0.54
12.633
141.84
100
115.08
81.1
26.759
18.9
—
0
11.257
7.9
16.941
11.9
9.818
6.9
-5.418
-3.8
-0.3
-0.2
4.1
2.9
1.218
0.9
2.882
2
0.274
10.531
517.88
100
431.5
83.3
86.383
16.7
—
0
12.974
2.5
53.618
10.4
32.765
6.3
-16.442
-3.2
2.982
0.6
19.305
3.7
5.413
1
13.892
2.7
0.963
14.431