Chowgule Statements
50
Chowgule Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.169
—
—
—
3.604
17.426
4.743
-0.159
18.834
23.418
0.445
22.973
0.631
36.436
18.749
100
—
0
—
0
—
0
3.102
14.2
17.896
106
0.853
-6.03
-5.265
-24.4
16.123
76.1
51.711
45.7
0.606
5.7
51.105
40
1.41
35.979
—
100
—
0
—
0
—
0
9.08
0
46.709
0
-46.709
0
-14.075
0
43.572
0
-17.212
0
-15.979
0
-1.233
0
-0.029
36.011
—
100
—
0
—
0
—
0
4.208
0
21.755
0
-21.755
0
-5.565
0
22.132
0
-5.188
0
0.014
0
-5.202
0
-0.139
36.804
27.174
100
—
0
—
0
—
0
3.987
132.2
16.702
1171.6
10.472
-1071.6
-24.191
-1500.8
330.8
834.5
317.08
-1738
-12.007
20.5
329.08
-1758.5
9.106
37.419
323.99
100
—
0
—
0
—
0
3.802
0.9
165.86
49.1
158.13
50.9
-25.303
-6.9
14.779
3.6
147.61
47.5
3.275
0.7
144.33
46.8
3.98
36.255
152.44
100
—
0
—
0
—
0
4.908
2.1
133.2
70.3
19.244
29.7
-10.652
10.4
10.582
2.4
129.4
161
37.754
39.3
91.646
121.7
2.506
36.255
173.14
100
—
0
—
0
—
0
4.519
3.6
204
161.9
-30.868
-61.9
-92.717
-37.5
74.38
49
-49.205
-50.4
7.481
-0.5
-56.686
-49.9
-1.56
36.339
392.94
100
—
0
—
0
—
0
5.063
1.5
509.91
106.8
-116.97
-6.8
-149.38
-42.9
37.07
13.9
-372.98
-78
7.405
3.3
-380.38
-81.3
-10.478
36.297
381.35
100
—
0
—
0
—
0
5.889
0.2
410.35
102.8
-28.995
-2.8
-157.98
-41.1
23.411
7.5
-285.1
-111.3
7.648
4.6
-292.75
-115.9
-8.06
36.34