Panasonic Energy Statements
50
Panasonic Energy Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 472.5
100
938.43
63.7
534.07
36.3
—
0
263.63
17.9
476.21
32.3
57.861
3.9
-0.493
-0.03
16.489
1.1
73.857
5
17.943
1.2
55.914
3.8
7.46
7.488
1 451.71
100
978.3
63.5
473.41
36.5
—
0
219.5
16.9
405.75
30.8
67.663
5.7
-0.902
-0.03
14.129
1.1
80.89
6.8
20.37
1.7
60.52
5.1
8.07
7.5
1 266.27
100
908.15
72.9
358.12
27.1
—
0
288.87
27.1
470.95
41.4
-112.83
-14.3
-0.536
-0.03
25.326
3.4
-98.791
-12.7
-24.517
-3.05
-74.273
-9.6
-9.9
7.502
1 266.66
100
818.7
66.2
447.96
33.8
—
0
236.69
18.7
432.18
34.2
15.78
-0.4
-1.259
-0.09
11.82
0.5
-42.418
-10.4
-10.329
-2.6
-32.089
-7.8
-4.28
7.497
1 268.27
100
799.85
64.2
468.42
35.8
—
0
231.55
19
462.57
40.7
5.852
-4.9
-0.984
-0.1
18.718
1.7
23.586
-3.2
4.64
-1.09
18.946
-2.2
2.53
7.498
1 146.88
100
657.92
59.4
488.97
40.6
—
0
232.85
18.4
404.02
32.4
84.946
8.2
-0.528
-0.05
17.061
1.2
101.48
9.4
26.533
2.5
74.946
6.9
9.99
7.502
1 290.69
100
762.8
58.9
527.89
41.1
—
0
235.41
18.2
473.99
39.6
53.905
1.5
-2.188
0.01
19.952
1.6
71.669
3.2
17.417
0.4
54.252
2.7
7.228
7.507
1 032.86
100
617.01
56.4
415.84
43.6
—
0
219.46
16.4
364.7
29.1
51.144
14.5
-1.791
-0.04
18.836
1.4
68.189
15.9
19.197
4.3
48.992
11.6
6.53
7.503
1 004.25
100
597.41
54.9
406.83
45.1
—
0
227.79
28.2
420.55
48.8
-13.71
-3.7
-1.23
-0.2
20.881
2.6
5.941
-1.3
8.302
0.8
-2.361
-2.06
-0.315
7.479
1 031.07
100
633.07
63.1
398
36.9
—
0
199.61
18.6
369.2
35.1
28.8
1.8
-0.926
-0.1
18.142
1.5
46.016
3.1
12.134
0.8
33.882
2.4
4.52
7.493
987.6
100
590.32
58.6
397.28
41.4
—
0
185.94
18.6
410.69
45
-13.408
-3.5
-0.444
-0.06
23.746
3.1
9.894
-0.5
-1
-0.5
10.894
0.02
1.454
7.495
1 087
100
671.9
64.9
415.2
35.1
—
0
191.1
16.9
384.8
33.2
30.4
1.9
—
0
18.2
1.6
48.6
3.5
13.4
0.9
35.2
2.6
4.7
7.5