Integra Engineering Statements
50
Integra Engineering Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
730.08
100
384.31
52
345.77
48
—
0
81.073
12.1
237.56
34.4
108.21
13.7
-6.022
-0.9
4.4
0.7
106.58
13.5
30.235
3.5
76.349
9.9
2.22
34.379
726.1
100
389.52
51.9
336.58
48.1
—
0
67.846
9.7
210.18
30.2
126.4
17.9
-6.509
-0.8
3.01
0.4
122.9
17.6
-16.01
4.2
138.91
13.4
4.037
34.403
605.5
100
351.32
55.6
254.18
44.4
—
0
62.1
10.1
187.88
31.1
66.303
13.3
-5.237
-0.8
2.665
0.5
63.731
12.9
20.785
4.4
42.945
8.5
1.25
34.416
307.58
100
184.87
60.1
122.71
39.9
—
0
27.19
8.8
87.533
28.5
35.177
11.4
-3.183
-1.03
1.486
0.5
33.48
10.9
11.621
3.8
21.859
7.1
0.638
34.258
266.83
100
149.65
56.1
117.19
43.9
—
0
26.703
10
83.891
31.4
33.294
12.5
-2.571
-1
2.259
0.8
32.982
12.4
11.454
4.3
21.528
8.1
0.63
34.171
463.05
100
255.59
56.3
207.46
43.7
—
0
54.338
11.3
145.38
31
62.081
12.7
-4.189
-1
9.135
1.7
67.027
13.5
19.389
3.9
47.638
9.6
1.39
34.283
358.44
100
190.89
54.6
167.55
45.4
—
0
42.31
12.6
123.27
34.7
44.279
10.7
-3.847
-1.2
11.09
2.8
51.522
12.4
14.976
3.7
36.548
8.7
1.069
34.214
271.62
100
142.3
52.1
129.32
47.9
—
0
38.753
10.9
107.9
32.9
21.415
15.1
-3.276
-1
7.412
2.1
25.551
16.1
8.035
4.8
17.517
11.4
0.51
34.273
310.25
100
162.34
50.7
147.91
49.3
—
0
43.732
14
119.96
40.2
27.955
9.1
-4.372
-1.5
7.282
1.7
30.865
9.3
10.755
3.1
20.111
6.2
0.588
34.226
318.92
100
168.21
51.8
150.71
48.2
—
0
40.714
13.3
108.45
35.2
42.265
13
-3.448
-0.9
14.163
5.7
52.98
17.9
15.402
5.2
37.578
12.7
1.1
34.148