Bimetal Statements
50
Bimetal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 158.35
100
655.51
56.6
502.84
43.4
—
0
139.86
12.1
497.84
43
5.007
0.4
8.523
0.7
25.945
2.2
39.475
3.4
3.571
0.3
35.904
3.1
9.462
3.807
1 178.34
100
652.77
55.6
525.57
44.4
—
0
137.44
12
483.82
41.3
41.749
3.1
14.6
1.5
30.643
2.1
86.992
6.7
21.073
1.7
65.919
5
17.23
3.826
1 136.49
100
616.12
55.3
520.37
44.7
—
0
137.45
11.7
470.67
40.5
49.693
4.2
7.175
0.4
0.607
-1.2
57.475
3.4
13.59
0.8
43.885
2.5
11.471
3.825
1 156.6
100
638.73
54.8
517.87
45.2
—
0
142.23
11.6
475.66
40
42.203
5.1
14.145
1.2
30.968
3.6
87.316
9.9
19.844
2.4
67.472
7.5
17.64
3.825
1 081.33
100
624.17
56.1
457.16
43.9
—
0
130.94
11.8
439.83
39.6
17.331
4.3
1.79
0.4
16.289
1.7
35.41
6.3
8.712
1.6
26.698
4.7
6.963
3.816
887.95
100
487.13
58.6
400.82
41.4
—
0
131.5
13.9
401.51
41.7
-0.691
-0.3
1.568
0.06
22.518
2.3
23.395
2.1
5.314
0.5
18.081
1.6
4.73
3.822
1 055.51
100
592.37
56.5
463.14
43.5
—
0
129.74
12.2
436.75
41.7
26.392
1.8
0.275
-0.3
29.506
3.2
56.173
4.7
0.519
-0.8
55.654
5.5
14.594
3.814
529.13
100
268.22
48.5
260.91
51.5
—
0
124
17.7
300.47
47.4
-39.557
4.1
-6.257
0.9
25.905
2
-19.909
6.9
-2.491
1
-17.418
5.9
-4.55
3.823
665.45
100
331.44
48.8
334.01
51.2
—
0
124.94
16.2
344.22
48.2
-10.209
3
1.438
-0.3
41.51
8.1
32.739
10.8
0.85
0.8
31.889
10.1
8.341
3.823
825.84
100
454.64
55.1
371.2
44.9
—
0
142.14
19.9
417.69
56.1
-46.494
-11.2
-0.681
-0.4
22.79
1.5
-24.385
-10.1
-3.34
-1.7
-21.045
-8.4
-5.502
3.825