Brady And Statements
50
Brady And Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
302.27
100
162.23
54.2
140.04
45.8
—
0
47.884
15.2
91.992
30.5
48.051
15.3
-2.747
-0.8
4.265
1.4
49.569
15.9
12.539
3.8
37.03
12.1
16.46
2.25
296.44
100
165.77
54.2
130.67
45.8
—
0
46.266
16.9
93.647
32.3
37.021
13.5
-3.258
-1.01
3.657
1.3
37.42
13.7
10.896
4
26.524
9.7
11.786
2.251
307.24
100
189.73
61.7
117.52
38.3
—
0
41.206
12.7
86.566
28
30.949
10.3
-2.199
-0.7
2.852
1
31.602
10.6
7.578
2.7
24.024
7.9
10.68
2.249
295.21
100
188.78
66.9
106.44
33.1
—
0
39.457
13.6
65.076
14.5
41.359
18.6
-3.089
-1.3
3.775
1.9
42.045
19.2
6.999
1.3
35.046
17.8
15.58
2.248
172.7
100
87.272
46.9
85.43
53.1
—
0
31.837
18.6
62.524
37.4
22.906
15.7
-1.974
-0.9
1.875
1.1
22.807
15.9
6.264
4.4
16.542
11.5
7.351
2.25
245.46
100
158.51
62.5
86.945
37.5
—
0
29.96
13.6
71.627
34.5
15.318
2.9
-2.784
-1.7
4.662
3.2
17.196
4.4
-1.121
-2.6
18.317
7
8.131
2.253
135.46
100
74.95
52.8
60.51
47.2
—
0
27.264
18.1
52.957
37.4
7.553
9.8
-1.392
-1.3
3.282
2.6
9.443
11.1
1.475
1.7
7.968
9.4
3.537
2.252
577.8
100
324.44
55.1
253.36
44.9
—
0
83.901
15.3
197.79
35.6
55.566
9.3
-11.006
-2
9.852
1.8
54.412
9.1
6.13
0.8
30.039
4.2
13.35
2.249
223.51
100
137.76
43.2
85.75
56.8
—
0
17.36
19.2
63.409
44.3
22.341
12.5
-5.304
-2.3
2.156
1.6
19.193
11.8
2.884
1.2
16.309
10.6
7.25
2.249
216.83
100
151.4
63.5
65.438
36.5
—
0
—
0
46.068
23.2
19.37
13.4
-5.31
-2.7
4.563
2.8
18.623
13.5
3.89
2.8
14.733
10.7
6.554
2.246
219.8
100
168.8
72.9
51
27.1
—
0
—
0
41.5
23.5
9.4
3.5
-6.5
-3
3.7
3.2
6.7
3.8
0.7
0.7
6
3.1
2.62
2.3