SNL Statements
50
SNL Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
228.7
100
74.7
31.4
154
68.6
—
0
45.6
20.1
108
47
46
21.6
—
0
10.3
4.5
56.3
26.1
16.1
8
40.2
18.1
11.13
3.612
248.2
100
92.3
35.3
155.9
64.7
—
0
46
18
114.1
45.7
41.8
19
-0.1
-0.08
9.3
3.2
51
22.1
13
5.6
38
16.5
10.52
3.612
226.5
100
69.8
33.9
156.7
66.1
—
0
45.9
20
113.9
49.3
42.8
16.8
—
0
6.1
3
48.9
19.8
13.4
6.3
35.5
13.5
9.822
3.615
252.2
100
86.5
36.9
165.7
63.1
—
0
43.4
15.8
108.8
40.5
56.9
22.6
—
0
5.6
3.3
62.5
25.9
16.1
6.6
46.4
19.3
12.85
3.611
209.3
100
59.3
28.7
150
71.3
—
0
44.2
20.8
105.6
50.7
44.4
20.6
—
0
5.3
2.5
49.7
23.1
11.9
5.5
37.8
17.6
10.479
3.607
226
100
62.3
28.2
163.7
71.8
—
0
39.7
16.3
101.3
41.4
62.4
30.5
—
0
5.5
2.3
67.9
32.8
17.4
8.4
50.5
24.4
13.98
3.613
247.5
100
78
31.6
169.5
68.4
—
0
42.3
17
99.8
41.5
69.7
26.9
-0.1
0
3
0.6
72.6
27.6
18.9
7.4
53.5
20
14.901
3.59
117.2
100
38.1
33
79.1
67
—
0
39.4
22.5
71.8
45.9
7.3
21.1
-0.7
0
4.4
1.6
11
22.7
2.8
5.6
8.2
17.1
2.27
3.609
157.42
100
51.579
33.4
105.84
66.6
—
0
45.864
26.3
87.519
52.2
18.32
14.4
-0.166
-0.08
2.956
1.8
21.11
16.1
6.949
5.4
14.161
10.8
3.936
3.592
184
100
53.6
31
130.4
69
—
0
48.3
27.7
100.2
56.2
30.2
12.7
—
0
4.2
2.6
34.4
15.3
5.1
-1.1
27.5
14.4
7.6
3.614
199.32
100
44.649
18.8
154.67
81.2
—
0
45.12
24.2
106.41
57.6
48.26
23.6
-0.054
-0.06
7.858
4
56.064
27.6
15.628
7.4
40.436
20.1
11.199
3.611
207.1
100
56.3
33.2
150.8
66.8
—
0
42
17.6
96.5
39.7
54.3
27.1
—
0
3.7
1.1
58
28.2
17
8.3
41
19.9
11.36
3.6