Garware Marine Statements
50
Garware Marine Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.58
100
1.932
60.4
1.648
39.6
—
0
—
0
1.832
53.1
-0.184
-13.5
-0.017
-0.7
—
0
-0.201
-14.2
—
0
-0.201
-14.2
-0.036
5.95
5.336
100
2.822
75.5
2.514
24.5
—
0
—
0
2.673
55.8
-0.159
-31.2
-0.004
-0.05
0.001
0.05
-0.162
-31.2
0.003
0.2
-0.165
-31.4
-0.031
5.861
6.907
100
2.769
37.4
4.138
62.6
—
0
—
0
2.816
53.2
1.322
9.4
-0.008
-0.03
0.009
0.2
1.323
9.6
—
0
1.323
9.6
0.23
5.789
7.431
100
2.94
51.8
4.491
48.2
—
0
—
0
7.866
51.9
-3.375
-3.8
-0.004
-0.07
0.003
0.1
-3.376
-3.7
0.015
0.6
-3.391
-4.3
-0.59
5.797
8.405
100
3.135
34.8
5.27
65.2
—
0
—
0
1.751
24.8
3.519
40.4
-0.034
-0.1
0.048
0.07
3.533
40.3
—
0
3.533
40.3
0.61
5.794
5.392
100
3.268
58.8
2.124
41.2
—
0
—
0
3.608
92.4
-1.484
-51.2
-0.059
-1.004
0.084
1.7
-1.46
-50.6
-0.679
-23.4
-0.78
-27.2
-0.139
6.817
7.597
100
3.111
26.3
4.486
73.7
—
0
—
0
1.541
11.5
2.945
62.2
-0.067
-0.6
0.055
0.6
2.933
62.2
0.733
15.5
2.2
46.7
0.39
5.881
5.227
100
3.362
76.4
1.865
23.6
—
0
—
0
1.95
41.1
-0.085
-17.5
-0.065
-1.4
0.125
4
-0.025
-14.9
0.085
3.9
-0.11
-18.8
-0.016
5.88
5.966
100
2.926
59.5
3.04
40.5
—
0
—
0
2.11
53.1
0.93
-12.6
-0.075
-1.4
0.061
1.1
0.916
-12.9
0.017
0
0.9
-12.9
0.15
5.786