Shristi Infrastructure Statements
51
Shristi Infrastructure Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 289.87
100
616.4
48.5
673.47
51.5
—
0
219.83
16.9
811.61
63.9
-138.13
-12.5
-246.48
-19.05
5.628
0.5
-378.99
-31
17.179
1.4
-515.12
-41.7
-23.531
21.857
991.15
100
367.75
24.6
623.4
75.4
—
0
147.33
16.2
651.83
79.1
-28.437
-3.7
-315.76
-33.4
11.387
0.4
-437.71
-60.3
17.866
4
-521.54
-68.5
-22.651
22.9
1 282.87
100
520.09
34.6
762.78
65.4
—
0
206.41
16.6
787.31
61.7
-24.527
3.7
-342.21
-27.4
12.595
1.5
-354.14
-22.2
20.764
0.6
-434.34
-29.8
-20.2
21.442
1 798.68
100
1 046.83
78.2
751.85
21.8
—
0
192.75
9.5
762.1
34.4
-10.248
-12.6
-1 744.37
-147.1
60.866
1
-1 693.75
-158.7
-160.72
-15.5
-1 307.84
-121.07
-58.95
21.156
975.91
100
369.12
35.4
606.8
64.6
—
0
174.85
16.9
669.95
63.6
-63.154
1
-327
-31.5
10.151
1.5
-380
-29
17.854
-0.1
-348.33
-25.8
-17.92
19.499
1 758.61
100
933.26
58.4
825.35
41.6
—
0
158.45
7.7
816.51
44.2
8.844
-2.6
-5.538
7.4
101.99
2
62.111
2.9
264.48
23.8
-201.22
-19.2
-9.064
22.2
921.27
100
454.79
56.3
466.48
43.7
—
0
156.84
12.1
541.81
47.2
-75.33
-3.5
-647.9
-54.3
29.844
3.4
-693.38
-54.4
-10.279
0.2
-476.59
-36.6
-21.468
22.2
2 355.17
100
1 407.8
56
947.37
44
—
0
186.84
9.3
612.56
26
334.81
18
-629.16
-26.5
-1.805
-1.3
-296.15
-9.7
161.62
11.5
-327.38
-16.1
-14.747
22.2
1 156.81
100
562.72
56.3
594.09
43.7
—
0
142.73
11
485.62
44.1
108.47
-0.4
-556.25
-44.7
31.758
3.4
-416.02
-41.6
3.253
-0.2
-265.75
-27.3
-11.971
22.2