Solid Statements
51
Solid Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.97
74.821
47.148
—
13.176
32.155
14.993
-10.671
0.529
4.851
-0.052
4.902
0.91
5.379
118.2
100
74.021
62.9
44.176
37.1
—
0
11.581
9.8
26.455
22.4
17.721
14.7
-11.634
-9.7
0.292
0.2
6.379
5.2
2.753
3.3
3.626
1.9
0.68
5.318
168.34
100
118.43
67.7
49.917
32.3
—
0
11.614
7.3
31.504
20.7
18.413
11.6
-11.694
-6.7
0.927
0.2
7.646
5.1
2.071
1.3
5.575
3.8
1.042
5.354
139.69
100
100.79
67.9
38.898
32.1
—
0
11.227
7.8
27.006
19.2
11.892
13
-11.586
-7.8
0.325
0.3
0.631
5.4
0.349
1.5
0.282
4
0.06
5.381
158.19
100
119.68
76.2
38.511
23.8
—
0
9.532
5.1
24.234
12.9
14.277
10.9
-12.074
-6.3
-2.091
-2.3
0.112
2.4
0.448
1
-0.333
1.4
-0.059
5.424
85.023
100
64.887
70.9
20.136
29.1
—
0
9.741
9.6
21.127
21.3
-0.991
7.7
-11.105
-11.04
2.39
0.2
-9.706
-3.09
-2.364
-0.6
-7.341
-2.5
-1.37
5.352
114.64
100
72.966
70.6
41.671
29.4
—
0
11.346
6.2
23.105
14.5
18.566
14.9
-10.974
-7.7
0.19
0.1
7.782
7.3
-1.451
-2.1
9.233
9.5
1.715
5.397
57.687
100
48.978
84.1
8.709
15.9
—
0
5.952
6.6
14.099
14.7
-5.39
1.2
-12.246
-22.4
0.172
0.4
-17.464
-20.8
-0.496
-0.4
-16.969
-20.5
-3.157
5.375
184.43
100
142.84
82.2
41.589
17.8
—
0
11.133
4.8
26.497
11.4
15.092
6.4
-9.321
-3.1
1.082
0.3
6.852
3.6
2.461
1.5
4.391
2.1
0.798
5.489
181.04
100
139.79
77.8
41.251
22.2
—
0
10.872
5.6
26.904
13.6
14.347
8.6
-10.978
-6
0.461
0.3
3.83
2.9
1.203
0.9
2.627
2
0.48
5.494