Tahmar Statements
51
Tahmar Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.63
100
8.174
15.9
8.456
84.1
—
0
8.33
26.3
29.025
115.9
-20.569
-31.7
—
0
5.646
25.7
-14.923
-6.04
—
3.9
-14.923
-9.9
-0.476
31.665
25.331
100
24.26
95.8
1.071
4.2
—
0
0.3
1.2
1.62
1
-0.549
3.2
-0.493
-1.9
1.821
7.4
0.779
8.7
—
0
0.779
8.7
0.025
31.115
0.257
100
—
0
—
0
—
0
—
0
0.797
0
-0.797
0
—
0
0.011
0
-0.786
0
—
0
-0.786
0
-0.151
17.299
—
100
—
0
—
0
—
0
—
0
0.596
0
-0.596
0
—
0
—
0
-0.596
0
—
0
-0.596
0
-0.195
3.134
—
100
—
0
—
0
—
0
—
0
0.05
0
-0.05
0
—
0
—
0
-0.05
0
—
0
-0.05
0
-0.016
3.119
0.004
100
0.003
75
0.001
25
—
0
—
0
0.386
9650
-0.385
-9625
—
0
—
0
-0.385
-9625
—
0
-0.385
-9625
-0.12
3.208
0.011
100
0.011
100
—
0
—
0
—
0
0.202
5466.7
-0.202
-5466.7
—
0
—
0
-0.202
-5466.7
—
0
-0.201
-5433.3
-0.064
3.119
0.492
100
0.182
37
0.31
63
—
0
—
0
0.366
38.8
-0.056
24.2
—
0
—
0
-0.056
24.2
—
0
-0.056
24.2
-0.02
2.946
—
100
—
0
—
0
—
0
—
0
0.512
0
-0.512
0
—
0
—
0
-0.512
0
—
0
-0.512
0
-0.164
3.119