Fluidomat Statements
52
Fluidomat Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
282.81
100
101.03
35.7
181.78
64.3
—
0
63.705
22.5
112.57
39.8
69.209
24.5
-0.001
-0.0004
21.636
7.7
90.844
32.1
23.207
8.2
67.637
23.9
13.64
4.932
272.11
100
108.13
39.8
163.98
60.2
—
0
52.633
18.7
91.987
32.8
71.992
27.4
-0.008
-0.0007
12.882
4.8
84.866
32.2
21.979
8.1
62.887
24
14.58
4.3
242.18
100
86.616
35.1
155.56
64.9
—
0
56.044
21
93.518
34.7
62.041
30.2
-0.001
0
5.297
1.2
67.337
31.4
17.141
8.2
50.104
23.1
9.996
4.994
219.4
100
80.017
37
139.38
63
—
0
49.703
19.3
85.435
34.8
53.946
28.2
—
0
7.423
3
61.369
31.2
15.358
7.8
46.011
23.4
9.46
4.986
197.96
100
71.683
38.9
126.27
61.1
—
0
50.895
22.7
90.998
42.6
35.276
18.6
-0.027
-0.003
8.84
3.7
44.089
22.3
12.239
6.2
31.85
16
6.557
4.849
142.73
100
52.281
38.1
90.451
61.9
—
0
42.963
27.6
70.728
48
19.723
13.9
-0.004
-0.005
8.576
5.8
30.056
19.7
7.137
5
22.919
14.7
5.19
4.414
166.78
100
68.209
44.4
98.568
55.6
—
0
43.61
22
74.253
39.5
24.315
16.1
—
0
6.553
3.3
29.879
18.4
7.731
4.9
22.148
13.5
4.087
5.423
115.96
100
37.879
34.6
78.078
65.4
—
0
39.922
26.4
60.757
42.8
17.321
22.6
-0.226
-0.1
6.951
4.7
24.046
27.2
6.36
7.1
17.686
20.1
3.99
3.685
140.6
100
55.233
33.8
85.365
66.2
—
0
43.529
33.6
70.858
54.5
14.507
11.7
-0.046
-0.02
10.42
10.1
23.809
20.2
6.077
5.3
17.732
14.8
3.595
4.932
114.31
100
37.297
35.1
77.014
64.9
—
0
40.6
30.6
64.518
49.6
12.496
15.3
-0.024
-0.04
6.346
4.6
18.818
19.9
4.645
4.7
14.173
15.2
2.88
4.916
153.16
100
69.93
53
83.225
47
—
0
41.979
21.1
71.228
36.1
11.997
10.9
—
0
5.826
3.2
17.458
13.7
5.017
4
12.441
9.7
2.514
4.946
114.6
100
38.5
31.6
76
68.4
—
0
39
31.3
65.6
55.9
10.5
12.5
—
0
5.2
4.4
15.7
16.9
4.4
4.7
11.3
12.2
2.29
4.9