Conart Statements
52
Conart Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
203.24
100
175.51
87
27.725
13
—
0
16.18
5.1
19.2
6.4
8.525
6.6
-0.032
0.02
3.632
2.3
12.125
8.9
3.112
2.3
9.014
6.6
2.87
3.134
165.35
100
106.04
52
59.309
48
—
0
15.947
7.2
44.807
39.5
14.503
8.5
-0.003
-0.002
0.894
0.6
15.394
9.1
3.067
1.4
12.327
7.8
3.931
3.137
189.51
100
160.51
88.5
29.003
11.5
—
0
17.114
6.6
19.756
7.6
9.247
3.9
-0.266
-0.04
0.936
0.2
9.917
4.1
2.5
1.6
7.416
2.5
2.361
3.142
205.42
100
140.8
57
64.612
43
—
0
16.156
6.2
55.885
39.8
8.727
3.2
0.003
0.003
3.671
2.1
12.401
5.2
2.694
1.1
9.706
4.1
3.089
3.142
160.17
100
140.96
89
19.214
11
—
0
13.001
7.6
15.259
8.6
3.955
2.4
-0.006
0
1.002
0.8
4.951
3.1
1.812
1.3
3.14
1.8
1.005
3.129
136.94
100
122.54
92.9
14.401
7.1
—
0
11.667
5.4
13.694
6.3
0.707
0.8
-0.045
-0.008
3.341
2.6
4.004
3.4
1.049
0.9
2.954
2.5
0.946
3.098
80.163
100
65.263
84.6
14.9
15.4
—
0
8.607
8
10.998
10
3.902
5.4
-0.098
-0.2
6.285
5.4
10.089
10.6
2.692
2.8
7.397
7.8
2.36
3.135
145.73
100
132.76
95.5
12.972
4.5
—
0
11.971
4.2
14.113
5.2
-1.141
-0.7
-0.016
-0.004
6.584
1.1
5.427
0.4
0.89
-0.2
4.536
0.7
1.446
3.141
106.45
100
57.324
43.2
49.121
56.8
—
0
8.843
5.2
38.956
47.5
10.165
9.3
-0.079
-0.03
0.113
-0.3
10.199
9
2.822
2.5
7.377
6.5
2.35
3.139
178.22
100
18.203
-33.2
160.02
133.2
—
0
10.01
4
149.96
127.6
10.058
5.6
-0.008
-0.003
1.887
0.5
11.937
6.1
3.05
1.6
8.887
4.5
2.83
3.14