Sika Interplant Statements
52
Sika Interplant Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
631.58
100
428.89
68.6
202.69
31.4
—
0
37.532
5.7
87.691
14.2
115
17.2
-1.4
-0.2
25.269
3.3
138.87
20.3
31.126
4.1
107.82
16.3
25.41
4.244
428.76
100
283.56
58
145.2
42
—
0
39.065
13.4
69.857
21.7
75.344
20.3
-0.647
-0.1
28.418
10.2
114.86
36.7
29.007
9.3
86.012
27.5
20.276
4.242
334.88
100
210.93
64.9
123.95
35.1
—
0
36.249
11.8
74.945
22.3
49.001
12.8
-1.815
-0.6
14.797
4.4
61.983
16.5
19.515
5.7
43.202
11.2
10.26
4.21
397.02
100
229.48
57.7
167.55
42.3
—
0
49.257
13
100.67
25.3
66.872
17
-1.593
-0.4
23.751
5.9
89.03
22.4
20.348
5.3
69.169
17.2
16.265
4.248
360.71
100
223.16
60.3
137.55
39.7
—
0
31.041
4.7
64.816
14.1
72.733
25.6
-1.272
-0.5
17.839
4.6
89.3
29.7
23.6
8
66.155
21.9
15.637
4.236
623.7
100
430.46
66.7
193.24
33.3
—
0
52.645
9.6
75.294
13.7
117.95
19.6
-0.698
-0.07
16.058
2.4
133.31
21.9
33.615
2.5
99.813
19.5
23.521
4.244
405.47
100
272.8
65.3
132.67
34.7
—
0
30.358
6.7
62.745
15.6
69.926
19.1
-3.632
-1.4
12.925
3.8
79.22
21.4
18.946
5.8
60.678
15.8
14.342
4.233
391.77
100
284.17
70
107.6
30
—
0
23.27
6.8
40.576
11.9
67.027
18.1
-1.232
-0.3
12.356
5.3
78.151
23.1
19.984
5.4
58.288
17.7
13.747
4.24
314.22
100
215.75
49.8
98.469
50.2
—
0
29.194
18.9
60.517
44.7
37.952
5.5
-0.965
-0.7
7.993
5.7
44.98
10.5
8.332
-5.03
36.912
15.8
8.706
4.24
346.5
100
244.17
68.4
102.33
31.6
—
0
20.792
6.9
49.69
16.2
52.636
15.4
-1
-0.3
7.823
2.8
59.459
17.8
15.559
4.5
44.734
13.7
10.456
4.273