Axtel Statements
52
Axtel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 059.53
100
483.55
45.6
575.98
54.4
—
0
199.42
18.8
389.61
36.8
186.37
17.6
-8.921
-0.8
13.541
1.3
190.99
18
42.077
4
148.92
14.1
9.22
16.15
1 173.8
100
591.76
49.8
582.04
50.2
—
0
182.81
13.9
355.59
27.1
226.45
23.2
-7.238
-0.6
18.39
1.6
237.6
24.1
65.179
7
172.42
17.2
10.67
16.163
1 077.01
100
583.51
56.1
493.5
43.9
—
0
166.06
12.7
337.74
25.2
155.76
18.6
-5.937
-0.7
26.283
3.4
176.1
21.3
43.153
4.9
132.95
16.5
8.22
16.151
724.45
100
373.28
47.5
351.18
52.5
—
0
156.76
19.5
303.19
38.7
47.983
13.8
-4.986
-0.9
10.465
1.4
53.462
14.3
13.383
3.2
40.078
11.1
2.48
16.204
932.87
100
533.88
58.8
398.99
41.2
—
0
151.34
13.6
285.01
25.3
113.98
15.9
-2.41
-0.3
5.086
0.6
116.66
16.2
29.153
3.9
87.509
12.3
5.405
16.18
506.98
100
229.13
42.6
277.85
57.4
—
0
141.32
28.7
249.9
52.2
27.95
5.2
-2.371
-0.6
26.296
6.8
71.562
11.8
20.744
4
50.817
7.8
3.14
16.189
819.78
100
461.52
59.2
358.25
40.8
—
0
140.28
18.6
250.53
33.5
107.73
7.3
-3.048
-0.4
22.241
1.9
126.92
8.9
35.012
3.1
91.907
5.8
5.689
16.15
714.17
100
353.79
52.3
360.38
47.7
—
0
119
15.8
203.64
29.2
156.74
18.5
-4.122
-0.5
9.123
0.05
161.74
18
40.708
4.6
121.03
13.4
7.49
16.16
509.94
100
232.51
46.4
277.43
53.6
—
0
120.26
25.7
208.22
46.3
69.206
7.3
-4.759
-1.02
25.647
6.6
90.094
12.9
22.691
3.1
67.403
9.8
4.171
16.152
486.59
100
239.17
51.5
247.42
48.5
—
0
110.37
19.1
199.9
35.3
47.518
13.2
-2.287
-0.4
13.324
3
58.555
15.8
17.051
4.6
41.504
11.2
2.57
16.116
590.96
100
275.78
48.4
315.18
51.6
—
0
123.04
21
221.6
37.3
93.578
14.3
-2.6
-0.4
16.727
3.4
107.71
17.3
52.36
17.4
55.345
-0.08
3.425
16.166
516.5
100
267.9
52
248.7
48
—
0
92.2
15.9
183
32.4
65.6
15.6
-2.2
-0.5
10.8
2.8
74.3
17.9
—
0
74.3
17.9
4.6
16.1