Royal Cushion Statements
52
Royal Cushion Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
213.44
100
164.81
70.6
48.632
29.4
—
0
26.849
11.3
96.474
42.9
-47.842
-13.5
-13.654
-5.7
108.98
88.7
2 333.53
1936.2
—
0
2 333.53
1936.2
193.37
12.059
224.05
100
197.53
89
26.517
11
—
0
26.048
13.2
89.851
44.9
-63.334
-33.9
-13.843
-6.8
19.825
13.3
-57.352
-27.4
—
0
-57.351
-27.4
-4.742
12.095
296.87
100
272.5
87.1
24.372
12.9
—
0
28.362
9.7
108.19
43
-83.821
-30.2
-23.648
-10.4
166.76
121.1
59.295
80.5
—
0
59.295
80.5
4.92
12.071
356.35
100
345.62
98.7
10.729
1.3
—
0
27.657
8.1
96.459
24.9
-85.73
-23.5
-19.386
-7.7
2.035
1.2
523.04
336.1
—
0
523.04
336.1
43.407
12.058
333.33
100
286.56
85.6
46.769
14.4
—
0
27.035
6.6
89.184
23.7
-42.415
-9.3
-11.775
-2.6
2.489
0.8
-51.701
-11.09
—
0
-51.701
-11.09
-4.29
12.051
406.2
100
340.23
83.5
65.976
16.5
—
0
27.792
6.7
94.393
20.1
-28.416
-3.6
-17.441
-5.9
27.681
3.6
-18.177
-5.9
—
0
-18.177
-5.9
-1.502
12.088
203.46
100
166.86
82.2
36.6
17.8
—
0
23.786
8.4
82.516
33.5
-45.916
-15.7
-17.791
-6.5
101.9
57.9
38.192
35.8
—
0
38.192
35.8
3.165
12.067
296.83
100
238.96
81.8
57.876
18.2
—
0
27.343
9.6
126.78
53.1
-68.908
-34.9
-23.649
-12.9
99.109
78.4
6.552
30.6
—
0
6.552
30.6
0.544
12.077
328.03
100
269.44
80.3
58.591
19.7
—
0
35.254
12
121.33
40.1
-62.738
-20.4
-14.817
-6.3
2.187
0.6
-75.368
-26.05
—
0
-75.368
-26.05
-6.24
12.078