Shahi Statements
52
Shahi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.613
100
—
0
—
0
—
0
46.475
80.2
48.834
84.6
3.779
15.4
-1.421
-3.9
0.474
1.6
2.832
13.1
-1.035
-3.1
3.867
16.2
0.27
14.634
70.244
100
—
0
—
0
—
0
57.141
79.2
60.235
83.5
10.009
16.5
-1.453
-1.4
1.114
3
9.67
18
-0.343
-1.8
10.012
19.9
0.715
14.069
38.703
100
—
0
—
0
—
0
50.699
121.7
53.733
128.7
-15.03
-28.7
-2.483
-6.9
11.387
31.6
-6.126
-4.004
-0.194
-0.4
-5.931
-3.6
-0.41
14.911
55.071
100
—
0
—
0
—
0
62.634
123.6
66.506
129.7
-11.434
-29.7
-2.264
-3.6
14.886
43
1.188
9.6
-0.225
-0.8
1.414
10.4
0.089
14.788
38.955
100
—
0
—
0
—
0
43.035
128.9
46.907
138.7
-7.952
-38.7
-2.438
-5.5
7.663
38.8
-2.727
-5.4
-0.465
-1.9
-2.262
-3.5
-0.17
13.427
51.972
100
—
0
—
0
—
0
61.544
109.1
65.858
116
-13.886
-16
-3.683
-5.6
4.446
14
-13.122
-7.6
-2.114
-5.9
-11.008
-1.7
-0.755
14.618
41.41
100
—
0
—
0
—
0
35.336
111.7
39.589
123.4
1.821
-23.4
-2.923
-7.6
0.265
0.8
-0.837
-30.2
-0.613
-1.8
-0.224
-28.4
-0.02
14.451