Hariyana Ship Statements
52
Hariyana Ship Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 473.04
100
1 471.69
96.3
1.349
3.7
—
0
17.903
0.7
38.929
1.9
-37.58
1.8
10.387
2.2
54.591
2.7
27.398
6.8
2.901
0.2
24.497
6.5
3.97
6.168
466.89
100
437.22
87.1
29.663
12.9
—
0
7.368
3.5
8.646
-0.6
21.017
13.5
-5.456
1.3
39.223
13.2
54.784
28.1
14.31
4.1
40.475
24
6.524
6.211
655.44
100
652.36
107
3.081
-7.002
—
0
17.476
2.7
38.924
8.2
-35.843
-15.2
-35.547
-6
39.285
5.5
-32.105
-15.7
-2.995
-4.3
-29.109
-11.4
-4.728
6.159
1 030.57
100
926.93
84.2
103.65
15.8
—
0
11.663
1.9
43.116
4.8
60.529
11.1
-11.111
-2.5
41.872
6.1
91.29
14.6
25.361
4
47.528
6.7
7.71
6.164
835.39
100
754.06
86.4
81.327
13.6
—
0
15.866
3.8
36.325
7.7
45.002
6
-10.729
-2.4
72.731
13.6
107
17.2
34.09
5.9
69.889
13.9
11.33
6.169
649.94
100
653.63
94
-3.697
6
—
0
8.031
2
20.183
5.8
-23.88
0.2
-6.949
-1.7
105.97
31.6
75.145
30.1
21.07
8.3
26.063
14.5
4.22
6.145
377.22
100
419.83
102.2
-42.617
-2.2
—
0
12.621
2.9
66.112
15.1
-108.73
-17.3
-7.372
-2.2
77.677
14.4
-38.424
-5.2
-7.104
0.6
-72.079
-9.6
-11.684
6.169